Intrinsic Value of S&P & Nasdaq Contact Us

Dutch Bros Inc. BROS NYSE

NYSE • Consumer Cyclical • Restaurants • US • USD

SharesGrow Score
61/100
2/7 Pass
SharesGrow Intrinsic Value
$128.04
+145.7%
Analyst Price Target
$76.00
+45.8%

Dutch Bros Inc. (BROS) reported total assets of $3.01B and total liabilities of $2.11B for fiscal year 2025, resulting in total equity of $897.87M.

The company held $269.4M in cash and short-term investments. Total debt stood at $1.09B, with net debt of $819.62M. The Debt-to-Equity (D/E) ratio was 1.21 (moderate).

Current ratio is 1.49, suggesting adequate short-term liquidity. Interest coverage is 5.7x (adequate).

Criteria supported by this page:

  • HEALTH (33/100, Fail) — the balance sheet shows elevated risk in debt or liquidity metrics
  • MOAT (49/100) — Total assets $3.01B and equity $897.87M support the company's competitive scale
  • VALUE (40/100) — Debt-to-Equity 1.21 contributes to the overall valuation risk assessment

Overall SharesGrow Score: 61/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
61/100
SG Score
View full scorecard →
~
VALUE
40/100
Price-to-Earnings & upside
→ Valuation
FUTURE
100/100
Analyst consensus
→ Forecast
~
PAST
75/100
→ Income
HEALTH
33/100
Debt-to-Equity & liquidity
Proven by this page
~
MOAT
49/100
→ Income
GROWTH
100/100
→ Income
INCOME
30/100
→ Income
Dutch Bros Inc. Balance Sheet History
Metric FY2025 FY2024 FY2023 FY2022
Total Assets $3.01B$2.5B$1.76B$1.19B
Total Liabilities $2.11B$1.74B$1.09B$934.38M
Total Debt $1.09B$942.91M$676.58M$625.42M
Cash & Investments $269.4M$293.35M$133.55M$20.18M
Total Stockholders Equity $680.82M$537.37M$364.35M$129.12M
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message