Intrinsic Value of S&P & Nasdaq Contact Us

Headwater Exploration Inc. CDDRF OTC

Other OTC • Energy • Oil & Gas Exploration & Production • CA • USD

SharesGrow Score
74/100
5/7 Pass
SharesGrow Intrinsic Value
N/A
Negative cash flow
Analyst Price Target
$10.00
+13.3%

Headwater Exploration Inc. (CDDRF) reported total assets of $994.36M and total liabilities of $246.81M for quarter ending 2025-12-31, resulting in total equity of $747.55M.

The company held $101.92M in cash and short-term investments. Total debt stood at $14.03M, with net debt of $-87.89M. The Debt-to-Equity (D/E) ratio was 0.02 (conservative).

Current ratio is 1.23, suggesting adequate short-term liquidity. Interest coverage is 149.7x (strong).

Criteria supported by this page:

  • HEALTH (83/100, Pass) — Debt-to-Equity of 0.02, current ratio of 1.23, interest coverage 149.7x — balance sheet is strong
  • MOAT (48/100) — Total assets $994.36M and equity $747.55M support the company's competitive scale
  • VALUE (71/100) — Debt-to-Equity 0.02 contributes to the overall valuation risk assessment

Overall SharesGrow Score: 74/100 with 5/7 criteria passed.

SharesGrow 7-Criteria Score
74/100
SG Score
View full scorecard →
VALUE
71/100
Price-to-Earnings & upside
→ Valuation
FUTURE
88/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
83/100
Debt-to-Equity & liquidity
Proven by this page
~
MOAT
48/100
Proven by this page
~
GROWTH
40/100
→ Income
INCOME
85/100
→ Income
Headwater Exploration Inc. Balance Sheet History
Metric Q4 FY2025 Q3 FY2025 Q2 FY2025 Q1 FY2025
Total Assets $994.36M$1.01B$982.73M$967.46M
Total Liabilities $246.81M$254.82M$247.67M$244.03M
Total Debt $14.03M$13.8M$2.42M$2.57M
Cash & Investments $101.92M$124.52M$125.4M$125.55M
Total Stockholders Equity $747.55M$753.44M$735.06M$723.43M
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message