Intrinsic Value of S&P & Nasdaq Contact Us

DaVita Inc. DVA NYSE

NYSE • Healthcare • Medical - Care Facilities • US • USD

SharesGrow Score
59/100
2/7 Pass
SharesGrow Intrinsic Value
$360.50
+141.2%
Analyst Price Target
$168.67
+12.9%

DaVita Inc. (DVA) reported total assets of $17.48B and total liabilities of $16.32B for quarter ending 2025-12-31, resulting in total equity of $1.16B.

The company held $782.05M in cash and short-term investments. Total debt stood at $15.05B, with net debt of $14.29B. The Debt-to-Equity (D/E) ratio was 12.99 (leveraged).

Current ratio is 1.29, suggesting adequate short-term liquidity. Interest coverage is 4.7x (adequate).

Criteria supported by this page:

  • HEALTH (50/100, Partial) — some metrics are adequate but not all reach ideal thresholds
  • MOAT (48/100) — Total assets $17.48B and equity $1.16B support the company's competitive scale
  • VALUE (75/100) — Debt-to-Equity 12.99 contributes to the overall valuation risk assessment

Overall SharesGrow Score: 59/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
59/100
SG Score
View full scorecard →
VALUE
75/100
Price-to-Earnings & upside
→ Valuation
~
FUTURE
40/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
50/100
Debt-to-Equity & liquidity
Proven by this page
~
MOAT
48/100
Proven by this page
~
GROWTH
55/100
→ Income
~
INCOME
45/100
→ Income
DaVita Inc. Balance Sheet History
Metric Q4 FY2025 Q3 FY2025 Q2 FY2025 Q1 FY2025
Total Assets $17.48B$17.74B$17.49B$17.12B
Total Liabilities $16.32B$16.22B$15.94B$15.46B
Total Debt $15.05B$14.88B$12.82B$12.32B
Cash & Investments $782.05M$736.48M$739.43M$511.94M
Total Stockholders Equity $-651.08M$-571.87M$-369.63M$-267.1M
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message