Intrinsic Value of S&P & Nasdaq Contact Us

Arista Networks, Inc. ANET NYSE

NYSE • Technology • Computer Hardware • US • USD

SharesGrow Score
86/100
6/7 Pass
SharesGrow Intrinsic Value
$188.81
+22.3%
Analyst Price Target
$184.38
+19.4%

Arista Networks, Inc. (ANET) generated $4.37B in operating cash flow for fiscal year 2025. After capital expenditures of $119.5M, free cash flow was $4.25B.

Free cash flow margin was 47.2% of revenue. Cash conversion ratio was 1.25x, indicating earnings are backed by cash.

The company returned $1.6B in share buybacks to shareholders during the period.

Criteria supported by this page:

  • HEALTH (100/100, Pass) — demonstrate the company can comfortably service its debt
  • MOAT (86/100, Pass) — $4.25B (47.2% FCF margin) supports a durable competitive advantage
  • INCOME (100/100) — Cash conversion ratio was 1.25x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 86/100 with 6/7 criteria passed.

SharesGrow 7-Criteria Score
86/100
SG Score
View full scorecard →
VALUE
36/100
Price-to-Earnings & upside
→ Valuation
FUTURE
79/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
100/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
86/100
Proven by this page
GROWTH
100/100
→ Income
INCOME
100/100
→ Income
Arista Networks, Inc. Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $4.37B$4.37B$3.71B$2.03B$492.81M
Capital Expenditure $-119.5M$-119.5M$-32.03M$-34.43M$-44.64M
Free Cash Flow $4.25B$4.25B$3.68B$2B$448.17M
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message