Corsair Gaming, Inc. CRSR NASDAQ

NASDAQ Global Select • Technology • Computer Hardware • US • USD

SharesGrow Score

39/100

1/7 Pass

SharesGrow Intrinsic Value

Income Statement Balance Sheet Cash Flow Statement

Annual Quarterly

Corsair Gaming, Inc. (CRSR) generated $50.12M in operating cash flow for fiscal year 2025. After capital expenditures of $15.37M, free cash flow was $34.75M.

Free cash flow margin was 2.4% of revenue. Cash conversion ratio was -4.02x, suggesting some earnings are non-cash.

Criteria supported by this page:

HEALTH (67/100, Partial) — cash generation is adequate but may not fully cover debt in stressed conditions
MOAT (47/100, Partial) — cash flow generation is present but not at levels indicating a wide moat
INCOME (10/100) — Cash conversion ratio was -4.02x suggests some earnings are non-cash items

Overall SharesGrow Score: 39/100 with 1/7 criteria passed.

SharesGrow 7-Criteria Score

39/100

SG Score

View full scorecard →

✓

VALUE

75/100

Price-to-Earnings & upside

→ Valuation

FUTURE

46/100

Analyst consensus

→ Forecast

✗

PAST

0/100

→ Income

HEALTH

67/100

Debt-to-Equity & liquidity

Proven by this page

MOAT

47/100

Proven by this page

✗

GROWTH

30/100

→ Income

✗

INCOME

10/100

→ Income

Corsair Gaming, Inc. Cash Flow History

Metric	TTM	FY2025	FY2024	FY2023	FY2022
Operating Cash Flow	$50.12M	$50.12M	$35.88M	$89.15M	$66.39M
Capital Expenditure	$-15.37M	$-15.37M	$-9.85M	$-12.76M	$-26.32M
Free Cash Flow	$34.75M	$34.75M	$26.03M	$76.39M	$40.07M