Intrinsic Value of S&P & Nasdaq Contact Us

New Oriental Education & Technology Group Inc. EDU NYSE

NYSE • Consumer Defensive • Education & Training Services • CN • USD

SharesGrow Score
72/100
4/7 Pass
SharesGrow Intrinsic Value
$164.09
+190.6%
Analyst Price Target
$64.00
+13.4%

New Oriental Education & Technology Group Inc. (EDU) generated $896.59M in operating cash flow for fiscal year 2025. After capital expenditures of $259.21M, free cash flow was $637.38M.

Free cash flow margin was 13% of revenue. Cash conversion ratio was 2.39x, indicating earnings are backed by cash.

The company returned $98.2M in dividends and $445.5M in share buybacks to shareholders during the period.

Criteria supported by this page:

  • HEALTH (100/100, Pass) — demonstrate the company can comfortably service its debt
  • MOAT (74/100, Pass) — $637.38M (13% FCF margin) supports a durable competitive advantage
  • INCOME (45/100) — Cash conversion ratio was 2.39x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 72/100 with 4/7 criteria passed.

SharesGrow 7-Criteria Score
72/100
SG Score
View full scorecard →
~
VALUE
57/100
Price-to-Earnings & upside
→ Valuation
FUTURE
61/100
Analyst consensus
→ Forecast
~
PAST
75/100
→ Income
HEALTH
100/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
74/100
Proven by this page
GROWTH
90/100
→ Income
~
INCOME
45/100
→ Income
New Oriental Education & Technology Group Inc. Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $905.7M$896.59M$1.12B$971.01M$-1.28B
Capital Expenditure $-168.47M$-259.21M$-283.39M$-143.05M$-150.74M
Free Cash Flow $850.23M$637.38M$839.26M$827.96M$-1.43B
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message