Intrinsic Value of S&P & Nasdaq Contact Us

Hasbro, Inc. HAS NASDAQ

NASDAQ Global Select • Consumer Cyclical • Leisure • US • USD

SharesGrow Score
46/100
2/7 Pass
SharesGrow Intrinsic Value
$118.50
+27.8%
Analyst Price Target
$111.17
+19.9%

Hasbro, Inc. (HAS) generated $893.2M in operating cash flow for fiscal year 2025. After capital expenditures of $63.3M, free cash flow was $829.9M.

Free cash flow margin was 17.7% of revenue. Cash conversion ratio was -2.77x, suggesting some earnings are non-cash.

The company returned $392.5M in dividends to shareholders during the period.

Criteria supported by this page:

  • HEALTH (33/100, Fail) — weak cash flow raises concerns about debt servicing
  • MOAT (80/100, Pass) — $829.9M (17.7% FCF margin) supports a durable competitive advantage
  • INCOME (10/100) — Cash conversion ratio was -2.77x suggests some earnings are non-cash items

Overall SharesGrow Score: 46/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
46/100
SG Score
View full scorecard →
VALUE
75/100
Price-to-Earnings & upside
→ Valuation
~
FUTURE
58/100
Analyst consensus
→ Forecast
~
PAST
50/100
→ Income
HEALTH
33/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
80/100
Proven by this page
GROWTH
15/100
→ Income
INCOME
10/100
→ Income
Hasbro, Inc. Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $893.2M$893.2M$847.4M$725.6M$372.9M
Capital Expenditure $-63.3M$-63.3M$-87.2M$-209.3M$-174.2M
Free Cash Flow $829.9M$829.9M$760.2M$516.3M$198.7M
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message