Intrinsic Value of S&P & Nasdaq Contact Us

The Home Depot, Inc. HD NYSE

NYSE • Consumer Cyclical • Home Improvement • US • USD

SharesGrow Score
61/100
3/7 Pass
SharesGrow Intrinsic Value
$247.63
-27.7%
Analyst Price Target
$408.08
+19.1%

The Home Depot, Inc. (HD) generated $16.33B in operating cash flow for fiscal year 2025. After capital expenditures of $3.68B, free cash flow was $12.65B.

Free cash flow margin was 7.7% of revenue. Cash conversion ratio was 1.15x, indicating earnings are backed by cash.

The company returned $9.15B in dividends to shareholders during the period.

Criteria supported by this page:

  • HEALTH (50/100, Partial) — cash generation is adequate but may not fully cover debt in stressed conditions
  • MOAT (76/100, Pass) — $12.65B (7.7% FCF margin) supports a durable competitive advantage
  • INCOME (45/100) — Cash conversion ratio was 1.15x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 61/100 with 3/7 criteria passed.

SharesGrow 7-Criteria Score
61/100
SG Score
View full scorecard →
~
VALUE
58/100
Price-to-Earnings & upside
→ Valuation
FUTURE
67/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
50/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
76/100
Proven by this page
GROWTH
30/100
→ Income
~
INCOME
45/100
→ Income
The Home Depot, Inc. Cash Flow History
Metric TTM FY2025 FY2024 FY2024 FY2024
Operating Cash Flow $16.33B$16.33B$19.81B$19.81B$19.81B
Capital Expenditure $-3.68B$-3.68B$-3.49B$-3.49B$-3.49B
Free Cash Flow $12.65B$12.65B$16.33B$16.33B$16.33B
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message