Intrinsic Value of S&P & Nasdaq Contact Us

Heineken N.V. HEINY OTC

Other OTC • Consumer Defensive • Beverages - Alcoholic • NL • USD

SharesGrow Score
61/100
2/7 Pass
SharesGrow Intrinsic Value
N/A
Negative cash flow

Heineken N.V. (HEINY) generated $5.01B in operating cash flow for fiscal year 2025. After capital expenditures of $2.4B, free cash flow was $2.61B.

Free cash flow margin was 9.1% of revenue. Cash conversion ratio was 2.34x, indicating earnings are backed by cash.

The company returned $1.28B in dividends and $701M in share buybacks to shareholders during the period.

Criteria supported by this page:

  • HEALTH (33/100, Fail) — weak cash flow raises concerns about debt servicing
  • MOAT (61/100, Partial) — cash flow generation is present but not at levels indicating a wide moat
  • INCOME (45/100) — Cash conversion ratio was 2.34x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 61/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
61/100
SG Score
View full scorecard →
VALUE
75/100
Price-to-Earnings & upside
→ Valuation
~
FUTURE
55/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
33/100
Debt-to-Equity & liquidity
Proven by this page
~
MOAT
61/100
Proven by this page
~
GROWTH
55/100
→ Income
~
INCOME
45/100
→ Income
Heineken N.V. Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $10.6B$5.01B$5.5B$4.43B$4.5B
Capital Expenditure $-4.67B$-2.4B$-2.47B$-2.68B$-2.01B
Free Cash Flow $5.92B$2.61B$3.04B$1.75B$2.49B
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message