Intrinsic Value of S&P & Nasdaq Contact Us

Herbalife Nutrition Ltd. HLF NYSE

NYSE • Consumer Defensive • Packaged Foods • US • USD

SharesGrow Score
55/100
3/7 Pass
SharesGrow Intrinsic Value
$103.37
+520.1%
Analyst Price Target
$16.00
-4%

Herbalife Nutrition Ltd. (HLF) generated $333.3M in operating cash flow for fiscal year 2025. After capital expenditures of $80.4M, free cash flow was $252.9M.

Free cash flow margin was 5% of revenue. Cash conversion ratio was 1.46x, indicating earnings are backed by cash.

The company returned $8.2M in share buybacks to shareholders during the period.

Criteria supported by this page:

  • HEALTH (25/100, Fail) — weak cash flow raises concerns about debt servicing
  • MOAT (70/100, Pass) — $252.9M (5% FCF margin) supports a durable competitive advantage
  • INCOME (30/100) — Cash conversion ratio was 1.46x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 55/100 with 3/7 criteria passed.

SharesGrow 7-Criteria Score
55/100
SG Score
View full scorecard →
VALUE
80/100
Price-to-Earnings & upside
→ Valuation
~
FUTURE
47/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
25/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
70/100
Proven by this page
GROWTH
30/100
→ Income
INCOME
30/100
→ Income
Herbalife Nutrition Ltd. Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $333.3M$333.3M$285.4M$357.5M$352.5M
Capital Expenditure $-80.4M$-80.4M$-122M$-135M$-156.4M
Free Cash Flow $252.9M$252.9M$163.4M$222.5M$196.1M
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message