Intrinsic Value of S&P & Nasdaq Contact Us

Hercules Capital, Inc. HTGC NYSE

NYSE • Financial Services • Asset Management • US • USD

SharesGrow Score
76/100
4/7 Pass
SharesGrow Intrinsic Value
$33.62
+114.4%
Analyst Price Target
$18.81
+20%

Hercules Capital, Inc. (HTGC) generated $-425.8M in operating cash flow for fiscal year 2025. After capital expenditures of $89K, free cash flow was $-425.89M.

Free cash flow margin was -77.8% of revenue. Cash conversion ratio was 3.1x, indicating earnings are backed by cash.

The company returned $276.06M in dividends and $6.49M in share buybacks to shareholders during the period.

Criteria supported by this page:

  • HEALTH (50/100, Partial) — cash generation is adequate but may not fully cover debt in stressed conditions
  • MOAT (70/100, Pass) — $-425.89M (-77.8% FCF margin) supports a durable competitive advantage
  • INCOME (100/100) — Cash conversion ratio was 3.1x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 76/100 with 4/7 criteria passed.

SharesGrow 7-Criteria Score
76/100
SG Score
View full scorecard →
~
VALUE
55/100
Price-to-Earnings & upside
→ Valuation
~
FUTURE
58/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
50/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
70/100
Proven by this page
GROWTH
100/100
→ Income
INCOME
100/100
→ Income
Hercules Capital, Inc. Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $-343.22M$-425.8M$-118.09M$68.28M$-424.8M
Capital Expenditure $-81K$-89K$0.00$-887K$-114K
Free Cash Flow $-343.3M$-425.89M$-118.09M$67.39M$-424.91M
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message