Intrinsic Value of S&P & Nasdaq Contact Us

i3 Verticals, Inc. IIIV NASDAQ

NASDAQ Global Select • Technology • Software - Infrastructure • US • USD

SharesGrow Score
57/100
1/7 Pass
SharesGrow Intrinsic Value
$13.90
-35.1%
Analyst Price Target
$29.00
+35.3%

i3 Verticals, Inc. (IIIV) generated $5.69M in operating cash flow for fiscal year 2025. After capital expenditures of $1.94M, free cash flow was $3.75M.

Free cash flow margin was 1.8% of revenue. Cash conversion ratio was 0.32x, suggesting some earnings are non-cash.

The company returned $37.6M in share buybacks to shareholders during the period.

Criteria supported by this page:

  • HEALTH (67/100, Partial) — cash generation is adequate but may not fully cover debt in stressed conditions
  • MOAT (49/100, Partial) — cash flow generation is present but not at levels indicating a wide moat
  • INCOME (45/100) — Cash conversion ratio was 0.32x suggests some earnings are non-cash items

Overall SharesGrow Score: 57/100 with 1/7 criteria passed.

SharesGrow 7-Criteria Score
57/100
SG Score
View full scorecard →
~
VALUE
48/100
Price-to-Earnings & upside
→ Valuation
FUTURE
85/100
Analyst consensus
→ Forecast
~
PAST
50/100
→ Income
~
HEALTH
67/100
Debt-to-Equity & liquidity
Proven by this page
~
MOAT
49/100
Proven by this page
~
GROWTH
58/100
→ Income
~
INCOME
45/100
→ Income
i3 Verticals, Inc. Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $8.32M$5.69M$48.41M$34.5M$45.85M
Capital Expenditure $7.32M$-1.94M$-2.96M$-16.38M$-12.45M
Free Cash Flow $15.64M$3.75M$48.41M$18.13M$33.4M
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message