Intrinsic Value of S&P & Nasdaq Contact Us

Jones Soda Co. JSDA OTC

Other OTC • Consumer Defensive • Beverages - Non-Alcoholic • US • USD

SharesGrow Score
20/100
1/5 Pass
SharesGrow Intrinsic Value
N/A
Negative cash flow

Jones Soda Co. (JSDA) generated $-1.26M in operating cash flow for fiscal year 2025. After capital expenditures of $454K, free cash flow was $-1.72M.

Free cash flow margin was -6.8% of revenue. Cash conversion ratio was 0.71x, suggesting some earnings are non-cash.

Criteria supported by this page:

  • HEALTH (0/100, Fail) — weak cash flow raises concerns about debt servicing
  • MOAT (25/100, Fail) — limited free cash flow weakens the competitive position
  • INCOME (10/100) — Cash conversion ratio was 0.71x suggests some earnings are non-cash items

Overall SharesGrow Score: 18/100 with 1/7 criteria passed.

SharesGrow 7-Criteria Score
20/100
SG Score
View full scorecard →
VALUE
N/A
No coverage
FUTURE
N/A
No coverage
PAST
0/100
→ Income
HEALTH
0/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
25/100
Proven by this page
GROWTH
63/100
→ Income
INCOME
10/100
→ Income
Jones Soda Co. Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $-1.26M$-1.26M$-5.9M$-3.82M$-5.96M
Capital Expenditure $-454K$-454K$-27K$-73K$-29K
Free Cash Flow $-1.72M$-1.72M$-5.92M$-3.89M$-5.99M
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message