Intrinsic Value of S&P & Nasdaq Contact Us

NEXON Co., Ltd. NEXOF OTC

Other OTC • Technology • Electronic Gaming & Multimedia • JP • USD

SharesGrow Score
86/100
6/6 Pass
SharesGrow Intrinsic Value
N/A
Negative cash flow

NEXON Co., Ltd. (NEXOF) generated $172.02B in operating cash flow for fiscal year 2025. After capital expenditures of $7.94B, free cash flow was $164.08B.

Free cash flow margin was 34.5% of revenue. Cash conversion ratio was 1.87x, indicating earnings are backed by cash.

The company returned $24.42B in dividends and $98.56B in share buybacks to shareholders during the period.

Criteria supported by this page:

  • HEALTH (100/100, Pass) — demonstrate the company can comfortably service its debt
  • MOAT (73/100, Pass) — $164.08B (34.5% FCF margin) supports a durable competitive advantage
  • INCOME (70/100) — Cash conversion ratio was 1.87x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 84/100 with 6/7 criteria passed.

SharesGrow 7-Criteria Score
86/100
SG Score
View full scorecard →
VALUE
100/100
Price-to-Earnings & upside
→ Valuation
FUTURE
N/A
No coverage
PAST
100/100
→ Income
HEALTH
100/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
73/100
Proven by this page
GROWTH
73/100
→ Income
INCOME
70/100
→ Income
NEXON Co., Ltd. Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $172.41B$172.02B$100.97B$128.71B$130.14B
Capital Expenditure $-7.97B$-7.94B$-7.69B$-5.71B$-5.9B
Free Cash Flow $164.45B$164.08B$93.28B$123B$124.24B
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message