Intrinsic Value of S&P & Nasdaq Contact Us

Northrop Grumman Corporation NOC NYSE

NYSE • Industrials • Aerospace & Defense • US • USD

SharesGrow Score
58/100
2/7 Pass
SharesGrow Intrinsic Value
$603.37
-11.3%
Analyst Price Target
$736.31
+8.3%

Northrop Grumman Corporation (NOC) generated $4.76B in operating cash flow for fiscal year 2025. After capital expenditures of $1.45B, free cash flow was $3.31B.

Free cash flow margin was 7.9% of revenue. Cash conversion ratio was 1.14x, indicating earnings are backed by cash.

The company returned $1.29B in dividends and $1.62B in share buybacks to shareholders during the period.

Criteria supported by this page:

  • HEALTH (50/100, Partial) — cash generation is adequate but may not fully cover debt in stressed conditions
  • MOAT (52/100, Partial) — cash flow generation is present but not at levels indicating a wide moat
  • INCOME (55/100) — Cash conversion ratio was 1.14x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 58/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
58/100
SG Score
View full scorecard →
VALUE
36/100
Price-to-Earnings & upside
→ Valuation
~
FUTURE
52/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
50/100
Debt-to-Equity & liquidity
Proven by this page
~
MOAT
52/100
Proven by this page
GROWTH
63/100
→ Income
~
INCOME
55/100
→ Income
Northrop Grumman Corporation Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $4.76B$4.76B$4.39B$3.88B$2.9B
Capital Expenditure $-1.45B$-1.45B$-1.77B$-1.78B$-1.44B
Free Cash Flow $3.31B$3.31B$2.62B$2.1B$1.47B
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message