Intrinsic Value of S&P & Nasdaq Contact Us

The Real Brokerage Inc. REAX NASDAQ

NASDAQ Capital Marke • Real Estate • Real Estate - Services • CA • USD

SharesGrow Score
51/100
3/7 Pass
SharesGrow Intrinsic Value
$298.79
+11526.1%

The Real Brokerage Inc. (REAX) generated $65.93M in operating cash flow for fiscal year 2025. After capital expenditures of $1.1M, free cash flow was $64.83M.

Free cash flow margin was 3.3% of revenue. Cash conversion ratio was -8.13x, suggesting some earnings are non-cash.

The company returned $39.36M in share buybacks to shareholders during the period.

Criteria supported by this page:

  • HEALTH (50/100, Partial) — cash generation is adequate but may not fully cover debt in stressed conditions
  • MOAT (29/100, Fail) — limited free cash flow weakens the competitive position
  • INCOME (10/100) — Cash conversion ratio was -8.13x suggests some earnings are non-cash items

Overall SharesGrow Score: 51/100 with 3/7 criteria passed.

SharesGrow 7-Criteria Score
51/100
SG Score
View full scorecard →
VALUE
100/100
Price-to-Earnings & upside
→ Valuation
FUTURE
75/100
Analyst consensus
→ Forecast
PAST
0/100
→ Income
~
HEALTH
50/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
29/100
Proven by this page
GROWTH
90/100
→ Income
INCOME
10/100
→ Income
The Real Brokerage Inc. Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $75.47M$65.93M$48.73M$19.87M$6M
Capital Expenditure $-1.03M$-1.1M$-1.05M$-629K$-1.41M
Free Cash Flow $74.44M$64.83M$47.69M$19.24M$4.59M
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message