Intrinsic Value of S&P & Nasdaq Contact Us

Rollins, Inc. ROL NYSE

NYSE • Consumer Cyclical • Personal Products & Services • US • USD

SharesGrow Score
60/100
2/7 Pass
SharesGrow Intrinsic Value
$33.75
-38.4%
Analyst Price Target
$64.00
+16.8%

Rollins, Inc. (ROL) generated $678.11M in operating cash flow for fiscal year 2025. After capital expenditures of $28.09M, free cash flow was $650.02M.

Free cash flow margin was 17.3% of revenue. Cash conversion ratio was 1.29x, indicating earnings are backed by cash.

The company returned $327.9M in dividends and $216.86M in share buybacks to shareholders during the period.

Criteria supported by this page:

  • HEALTH (50/100, Partial) — cash generation is adequate but may not fully cover debt in stressed conditions
  • MOAT (64/100, Partial) — cash flow generation is present but not at levels indicating a wide moat
  • INCOME (55/100) — Cash conversion ratio was 1.29x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 60/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
60/100
SG Score
View full scorecard →
VALUE
27/100
Price-to-Earnings & upside
→ Valuation
~
FUTURE
46/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
50/100
Debt-to-Equity & liquidity
Proven by this page
~
MOAT
64/100
Proven by this page
GROWTH
80/100
→ Income
~
INCOME
55/100
→ Income
Rollins, Inc. Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $678.11M$678.11M$607.65M$528.37M$465.93M
Capital Expenditure $-28.09M$-28.09M$-27.57M$-32.47M$-30.63M
Free Cash Flow $650.02M$650.02M$580.08M$495.9M$435.3M
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message