Intrinsic Value of S&P & Nasdaq Contact Us

Telos Corporation TLS NASDAQ

NASDAQ Global Market • Technology • Information Technology Services • US • USD

SharesGrow Score
42/100
1/7 Pass
SharesGrow Intrinsic Value
$430.66
+9599.5%
Analyst Price Target
$5.50
+23.9%

Telos Corporation (TLS) generated $30.18M in operating cash flow for fiscal year 2025. After capital expenditures of $739K, free cash flow was $29.44M.

Free cash flow margin was 17.9% of revenue. Cash conversion ratio was -0.83x, suggesting some earnings are non-cash.

The company returned $13.63M in share buybacks to shareholders during the period.

Criteria supported by this page:

  • HEALTH (67/100, Partial) — cash generation is adequate but may not fully cover debt in stressed conditions
  • MOAT (40/100, Fail) — limited free cash flow weakens the competitive position
  • INCOME (10/100) — Cash conversion ratio was -0.83x suggests some earnings are non-cash items

Overall SharesGrow Score: 42/100 with 1/7 criteria passed.

SharesGrow 7-Criteria Score
42/100
SG Score
View full scorecard →
VALUE
86/100
Price-to-Earnings & upside
→ Valuation
~
FUTURE
58/100
Analyst consensus
→ Forecast
PAST
0/100
→ Income
~
HEALTH
67/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
40/100
Proven by this page
GROWTH
30/100
→ Income
INCOME
10/100
→ Income
Telos Corporation Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $30.18M$30.18M$-25.94M$1.59M$16.51M
Capital Expenditure $-2.83M$-739K$-2.25M$-15.48M$-13.72M
Free Cash Flow $27.35M$29.44M$-28.19M$-13.89M$2.79M
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message