Intrinsic Value of S&P & Nasdaq Contact Us

Vale S.A. VALE NYSE

NYSE • Basic Materials • Industrial Materials • BR • USD

SharesGrow Score
46/100
1/7 Pass
SharesGrow Intrinsic Value
$32.36
+83%
Analyst Price Target
$15.02
-15%

Vale S.A. (VALE) generated $9.04B in operating cash flow for fiscal year 2025. After capital expenditures of $5.98B, free cash flow was $3.06B.

Free cash flow margin was 8% of revenue. Cash conversion ratio was 3.65x, indicating earnings are backed by cash.

The company returned $3.57B in dividends to shareholders during the period.

Criteria supported by this page:

  • HEALTH (50/100, Partial) — cash generation is adequate but may not fully cover debt in stressed conditions
  • MOAT (55/100, Partial) — cash flow generation is present but not at levels indicating a wide moat
  • INCOME (45/100) — Cash conversion ratio was 3.65x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 46/100 with 1/7 criteria passed.

SharesGrow 7-Criteria Score
46/100
SG Score
View full scorecard →
VALUE
38/100
Price-to-Earnings & upside
→ Valuation
FUTURE
16/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
50/100
Debt-to-Equity & liquidity
Proven by this page
~
MOAT
55/100
Proven by this page
GROWTH
15/100
→ Income
~
INCOME
45/100
→ Income
Vale S.A. Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $9.07B$9.04B$9.37B$13.17B$11.49B
Capital Expenditure $-6B$-5.98B$-6.45B$-5.92B$-5.45B
Free Cash Flow $3.07B$3.06B$2.92B$7.25B$6.04B
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message