Intrinsic Value of S&P & Nasdaq Contact Us

Vicor Corporation VICR NASDAQ

NASDAQ Global Select • Technology • Hardware, Equipment & Parts • US • USD

SharesGrow Score
79/100
5/7 Pass
SharesGrow Intrinsic Value
$279.00
+46.8%
Analyst Price Target
$118.33
-37.8%

Vicor Corporation (VICR) generated $139.55M in operating cash flow for fiscal year 2025. After capital expenditures of $20.32M, free cash flow was $119.23M.

Free cash flow margin was 29.2% of revenue. Cash conversion ratio was 1.18x, indicating earnings are backed by cash.

The company returned $35.18M in share buybacks to shareholders during the period.

Criteria supported by this page:

  • HEALTH (100/100, Pass) — demonstrate the company can comfortably service its debt
  • MOAT (70/100, Pass) — $119.23M (29.2% FCF margin) supports a durable competitive advantage
  • INCOME (85/100) — Cash conversion ratio was 1.18x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 79/100 with 5/7 criteria passed.

SharesGrow 7-Criteria Score
79/100
SG Score
View full scorecard →
~
VALUE
47/100
Price-to-Earnings & upside
→ Valuation
~
FUTURE
49/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
100/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
70/100
Proven by this page
GROWTH
100/100
→ Income
INCOME
85/100
→ Income
Vicor Corporation Cash Flow History
Metric TTM FY2025 FY2024 FY2024 FY2023
Operating Cash Flow $139.55M$139.55M$50.84M$50.84M$73.95M
Capital Expenditure $-20.32M$-20.32M$-23.6M$-23.6M$-33.45M
Free Cash Flow $119.23M$119.23M$27.24M$27.24M$40.49M
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message