Intrinsic Value of S&P & Nasdaq Contact Us

Wharf (Holdings) Limited WARFY OTC

Other OTC • Real Estate • Real Estate - Development • HK • USD

SharesGrow Score
48/100
2/6 Pass
SharesGrow Intrinsic Value
N/A
Negative cash flow

Wharf (Holdings) Limited (WARFY) generated $3.83B in operating cash flow for fiscal year 2024. After capital expenditures of $231M, free cash flow was $3.6B.

Free cash flow margin was 29.7% of revenue. Cash conversion ratio was 0.68x, suggesting some earnings are non-cash.

The company returned $1.22B in dividends to shareholders during the period.

Criteria supported by this page:

  • HEALTH (100/100, Pass) — demonstrate the company can comfortably service its debt
  • MOAT (78/100, Pass) — $3.6B (29.7% FCF margin) supports a durable competitive advantage
  • INCOME (30/100) — Cash conversion ratio was 0.68x suggests some earnings are non-cash items

Overall SharesGrow Score: 47/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
48/100
SG Score
View full scorecard →
VALUE
15/100
Price-to-Earnings & upside
→ Valuation
FUTURE
N/A
No coverage
~
PAST
50/100
→ Income
HEALTH
100/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
78/100
Proven by this page
GROWTH
15/100
→ Income
INCOME
30/100
→ Income
Wharf (Holdings) Limited Cash Flow History
Metric TTM FY2024 FY2023 FY2022 FY2021
Operating Cash Flow $7.75B$3.83B$2.38B$6.18B$2.55B
Capital Expenditure $-510M$-231M$-577M$-348M$-473M
Free Cash Flow $7.24B$3.6B$1.8B$5.84B$2.08B
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message