Intrinsic Value of S&P & Nasdaq Contact Us

Cactus, Inc. WHD NYSE

NYSE • Energy • Oil & Gas Equipment & Services • US • USD

SharesGrow Score
79/100
6/7 Pass
SharesGrow Intrinsic Value
$110.40
+109.3%
Analyst Price Target
$64.50
+22.3%

Cactus, Inc. (WHD) generated $256.02M in operating cash flow for fiscal year 2025. After capital expenditures of $38.81M, free cash flow was $217.21M.

Free cash flow margin was 20.1% of revenue. Cash conversion ratio was 1.54x, indicating earnings are backed by cash.

The company returned $53.05M in dividends and $5.93M in share buybacks to shareholders during the period.

Criteria supported by this page:

  • HEALTH (100/100, Pass) — demonstrate the company can comfortably service its debt
  • MOAT (74/100, Pass) — $217.21M (20.1% FCF margin) supports a durable competitive advantage
  • INCOME (70/100) — Cash conversion ratio was 1.54x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 79/100 with 6/7 criteria passed.

SharesGrow 7-Criteria Score
79/100
SG Score
View full scorecard →
VALUE
73/100
Price-to-Earnings & upside
→ Valuation
~
FUTURE
58/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
HEALTH
100/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
74/100
Proven by this page
GROWTH
80/100
→ Income
INCOME
70/100
→ Income
Cactus, Inc. Cash Flow History
Metric TTM FY2025 FY2024 FY2023 FY2022
Operating Cash Flow $256.02M$256.02M$316.11M$340.28M$117.88M
Capital Expenditure $-28.58M$-38.81M$0.00$-43.98M$-28.29M
Free Cash Flow $217.21M$217.21M$276.94M$296.3M$89.59M
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message