Intrinsic Value of S&P & Nasdaq Contact Us

Etsy, Inc. ETSY NYSE

NYSE • Consumer Cyclical • Specialty Retail • US • USD

SharesGrow Score
62/100
3/7 Pass
SharesGrow Intrinsic Value
$66.46
+18.7%
Analyst Price Target
$66.93
+19.5%

Etsy, Inc. (ETSY) generated $317.12M in operating cash flow for quarter ending 2025-12-31. After capital expenditures of $30.04M, free cash flow was $347.17M.

Free cash flow margin was 39.4% of revenue. Cash conversion ratio was 2.86x, indicating earnings are backed by cash.

The company returned $133.23M in share buybacks to shareholders during the quarter.

Criteria supported by this page:

  • HEALTH (75/100, Pass) — demonstrate the company can comfortably service its debt
  • MOAT (70/100, Pass) — $347.17M (39.4% margin) supports a durable competitive advantage
  • INCOME (45/100) — Cash conversion ratio was 2.86x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 62/100 with 3/7 criteria passed.

SharesGrow 7-Criteria Score
62/100
SG Score
View full scorecard →
~
VALUE
49/100
Price-to-Earnings & upside
→ Valuation
~
FUTURE
46/100
Analyst consensus
→ Forecast
~
PAST
75/100
→ Income
HEALTH
75/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
70/100
Proven by this page
GROWTH
73/100
→ Income
~
INCOME
45/100
→ Income
Etsy, Inc. Cash Flow History
Metric TTM Q4 FY2025 Q3 FY2025 Q2 FY2025 Q1 FY2025
Operating Cash Flow $693.41M$317.12M$218.97M$108.14M$49.18M
Capital Expenditure $6.08M$30.04M$-13.85M$-6.86M$-3.25M
Free Cash Flow $699.49M$347.17M$205.12M$101.27M$45.94M
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message