Intrinsic Value of S&P & Nasdaq Contact Us

Rivian Automotive, Inc. RIVN NASDAQ

NASDAQ Global Select • Consumer Cyclical • Auto - Manufacturers • US • USD

SharesGrow Score
45/100
2/7 Pass
SharesGrow Intrinsic Value
N/A
Negative cash flow
Analyst Price Target
$18.14
+13.4%

Rivian Automotive, Inc. (RIVN) generated $-681M in operating cash flow for quarter ending 2025-12-31. After capital expenditures of $463M, free cash flow was $-1.14B.

Free cash flow margin was -89% of revenue. Cash conversion ratio was 0.85x, suggesting some earnings are non-cash.

Criteria supported by this page:

  • HEALTH (50/100, Partial) — cash generation is adequate but may not fully cover debt in stressed conditions
  • MOAT (45/100, Partial) — cash flow generation is present but not at levels indicating a wide moat
  • INCOME (10/100) — Cash conversion ratio was 0.85x suggests some earnings are non-cash items

Overall SharesGrow Score: 45/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
45/100
SG Score
View full scorecard →
VALUE
83/100
Price-to-Earnings & upside
→ Valuation
~
FUTURE
40/100
Analyst consensus
→ Forecast
PAST
0/100
→ Income
~
HEALTH
50/100
Debt-to-Equity & liquidity
Proven by this page
~
MOAT
45/100
Proven by this page
GROWTH
90/100
→ Income
INCOME
10/100
→ Income
Rivian Automotive, Inc. Cash Flow History
Metric TTM Q4 FY2025 Q3 FY2025 Q2 FY2025 Q1 FY2025
Operating Cash Flow $-779M$-681M$26M$64M$-188M
Capital Expenditure $-1.71B$-463M$-447M$-462M$-338M
Free Cash Flow $-2.49B$-1.14B$-421M$-398M$-526M
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message