Intrinsic Value of S&P & Nasdaq Contact Us

Swire Pacific Limited SWRAY OTC

Other OTC • Industrials • Conglomerates • HK • USD

SharesGrow Score
75/100
5/7 Pass
SharesGrow Intrinsic Value
N/A
Negative cash flow

Swire Pacific Limited (SWRAY) generated $6.88B in operating cash flow for quarter ending 2025-12-31. After capital expenditures of $2.94B, free cash flow was $3.94B.

Free cash flow margin was 8.8% of revenue. Cash conversion ratio was 3.25x, indicating earnings are backed by cash.

The company returned $1.73B in dividends to shareholders during the quarter.

Criteria supported by this page:

  • HEALTH (50/100, Partial) — cash generation is adequate but may not fully cover debt in stressed conditions
  • MOAT (70/100, Pass) — $3.94B (8.8% margin) supports a durable competitive advantage
  • INCOME (30/100) — Cash conversion ratio was 3.25x confirms earnings are backed by real cash flow

Overall SharesGrow Score: 75/100 with 5/7 criteria passed.

SharesGrow 7-Criteria Score
75/100
SG Score
View full scorecard →
VALUE
100/100
Price-to-Earnings & upside
→ Valuation
FUTURE
100/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
50/100
Debt-to-Equity & liquidity
Proven by this page
MOAT
70/100
Proven by this page
GROWTH
73/100
→ Income
INCOME
30/100
→ Income
Swire Pacific Limited Cash Flow History
Metric TTM Q4 FY2025 Q2 FY2025 Q4 FY2024 Q2 FY2024
Operating Cash Flow $24.99B$6.88B$7.65B$5.74B$4.72B
Capital Expenditure $-10.15B$-2.94B$-2.65B$-2.49B$-2.07B
Free Cash Flow $14.84B$3.94B$5.01B$3.24B$2.65B
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message