Intrinsic Value of S&P & Nasdaq Contact Us

The Carlyle Group Inc. CG NASDAQ

NASDAQ Global Select • Financial Services • Asset Management • US • USD

SharesGrow Score
76/100
4/7 Pass
SharesGrow Intrinsic Value
$66.24
+29.4%
Analyst Price Target
$67.50
+31.9%
SharesGrow 7-Criteria Score All 7 criteria scored · income-related highlighted on this page

The Carlyle Group Inc. (CG) has shown exceptional revenue growth over the past 3 years, expanding from $3.7B to $4.9B (average +29.8%/yr). Net income reached $809M, reflecting exceptional earnings expansion at +32.4%/yr on average. The net profit margin is 16.5%, which is high. the company was profitable in 3 out of the last 4 years tracked. The gross margin is 65.9% (high), with a -25.3pp trend over the period. With a $18B market cap and MOAT composite score of 65/100, the company has a moderate competitive position.

Criteria proven by this page:

  • GROWTH (100/100, Pass) — proving strong growth momentum
  • PAST (75/100, Partial) — profitability has been inconsistent. Looking at the full 18-year history, the company was profitable in 15 of 18 years — a solid long-term record with occasional losses
  • INCOME (70/100, Pass) — proves strong profitability and pricing power
  • MOAT (65/100, Partial) — some competitive advantages are present but not dominant

Overall SharesGrow Score: 76/100 with 4/7 criteria passed.

76/100
SG Score
View full scorecard →
VALUE
83/100
Price-to-Earnings & upside
→ IV page
FUTURE
73/100
Analyst consensus
→ Forecast
~
PAST
75/100
3/4 yrs profit
EPS $2.18
Proven by this page
~
HEALTH
67/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
65/100
Score: 65/100
GM 65.9% (-25.3pp)
Proven by this page
GROWTH
100/100
Rev +29.8%/yr
NI +32.4%/yr
Proven by this page
INCOME
70/100
Margin 16.5%
$4.9B
Proven by this page
The Carlyle Group Inc. Earnings and Revenue History
Analyst Forecast →
Revenue  Actual & Estimate
Earnings & Profit Margin  Actual & Estimate
Metric TTM FY2025 FY2024 FY2023 FY2022
Revenue $4.61B$4.9B$4.09B$1.87B$3.68B
Gross Profit $3.22B$3.23B$3.4B$1.32B$3.36B
Gross Margin 69.9%65.9%83.2%70.9%91.2%
Operating Income $1.2B$1.28B$1.39B$-600.9M$1.57B
Net Income $808.7M$808.7M$1.02B$-608.4M$1.23B
Net Margin 17.6%16.5%25%-32.6%33.3%
EPS (Diluted) $2.18$2.18$2.77$-1.68$3.35
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message