Intrinsic Value of S&P & Nasdaq Contact Us

Compass Diversified CODI NYSE

NYSE • Industrials • Conglomerates • US • USD

SharesGrow Score
47/100
1/7 Pass
SharesGrow Intrinsic Value
N/A
Negative cash flow
Analyst Price Target
$15.00
+44%
SharesGrow 7-Criteria Score All 7 criteria scored · income-related highlighted on this page

Compass Diversified (CODI) has shown declining revenue growth over the past 3 years, expanding from $2.0B to $1.9B (average -1.8%/yr). The company reported a net loss of $229M in its most recent fiscal year, with earnings trending at -469.5%/yr. The net profit margin is -12.2%, which is negative. the company was profitable in 3 out of the last 4 years tracked. The gross margin is 38.5% (moderate), with a -0.5pp trend over the period. With a market cap data available and MOAT composite score of 50/100, the company has a moderate competitive position.

Criteria proven by this page:

  • GROWTH (15/100, Fail) — revenue or earnings are not growing
  • PAST (75/100, Partial) — profitability has been inconsistent. Looking at the full 21-year history, the company was profitable in 14 of 21 years — a mixed long-term record
  • INCOME (10/100, Fail) — the company is currently operating at a loss
  • MOAT (50/100, Partial) — some competitive advantages are present but not dominant

Overall SharesGrow Score: 47/100 with 1/7 criteria passed.

47/100
SG Score
View full scorecard →
VALUE
94/100
Price-to-Earnings & upside
→ IV page
~
FUTURE
52/100
Analyst consensus
→ Forecast
~
PAST
75/100
3/4 yrs profit
EPS –$3.05
Proven by this page
HEALTH
33/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
50/100
Score: 50/100
GM 38.5% (-0.5pp)
Proven by this page
GROWTH
15/100
Rev -1.8%/yr
NI -469.5%/yr
Proven by this page
INCOME
10/100
Margin -12.2%
$1.9B
Proven by this page
Compass Diversified Earnings and Revenue History
Analyst Forecast →
Revenue  Actual & Estimate
Earnings & Profit Margin  Actual & Estimate
Metric TTM FY2025 FY2024 FY2023 FY2022
Revenue $1.87B$1.87B$2.2B$2.06B$2.01B
Gross Profit $721.24M$721.24M$1B$893.32M$783.05M
Gross Margin 38.5%38.5%45.5%43.4%39%
Operating Income $11.11M$42.63M$230.13M$90.07M$130.84M
Net Income $-226.42M$-229.32M$12.81M$246.29M$36.39M
Net Margin -12.1%-12.2%0.6%12%1.8%
EPS (Diluted) $-3.78$-3.05$0.23$2.46$-0.10
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message