Intrinsic Value of S&P & Nasdaq Contact Us

KDDI Corporation KDDIY OTC

Other OTC • Communication Services • Telecommunications Services • JP • USD

SharesGrow Score
75/100
4/7 Pass
SharesGrow Intrinsic Value
N/A
Negative cash flow
SharesGrow 7-Criteria Score All 7 criteria scored · income-related highlighted on this page

KDDI Corporation (KDDIY) has shown moderate revenue growth over the past 3 years, expanding from $5.45T to $5.92T (average +2.8%/yr). Net income reached $685.7B, reflecting modest earnings improvement at +0.8%/yr on average. The net profit margin is 11.6%, which is moderate. The company has maintained profitability in all 4 of the past 4 years, demonstrating a consistent earnings track record. The gross margin is 42.4% (moderate), with a -2.8pp trend over the period. With a $65B market cap and MOAT composite score of 72/100, the company has a strong competitive position.

Criteria proven by this page:

  • GROWTH (45/100, Partial) — growth is present but not consistently above 5% across both metrics
  • PAST (100/100, Pass) — proving consistent earnings. Looking at the full 29-year history, the company was profitable in 27 of 29 years — an excellent long-term track record
  • INCOME (55/100, Partial) — the company is profitable but margin is below 15%
  • MOAT (72/100, Pass) — strong gross margins and market scale prove a durable competitive advantage

Overall SharesGrow Score: 75/100 with 4/7 criteria passed.

75/100
SG Score
View full scorecard →
VALUE
100/100
Price-to-Earnings & upside
→ IV page
FUTURE
100/100
Analyst consensus
→ Forecast
PAST
100/100
4/4 yrs profit
EPS $84.64
Proven by this page
~
HEALTH
50/100
Debt-to-Equity & liquidity
→ Health
MOAT
72/100
Score: 72/100
GM 42.4% (-2.8pp)
Proven by this page
~
GROWTH
45/100
Rev +2.8%/yr
NI +0.8%/yr
Proven by this page
~
INCOME
55/100
Margin 11.6%
$5,918.0B
Proven by this page
KDDI Corporation Earnings and Revenue History
Revenue
Earnings & Profit Margin
Metric TTM FY2024 FY2024 FY2023 FY2022
Revenue $4.65T$5.92T$5.75T$5.67T$5.45T
Gross Profit $1.29T$2.51T$2.43T$2.41T$2.46T
Gross Margin 27.6%42.4%42.2%42.5%45.2%
Operating Income $850.77B$1.12T$961.58B$1.08T$1.06T
Net Income $501.76B$685.68B$637.87B$679.11B$672.49B
Net Margin 10.8%11.6%11.1%12%12.3%
EPS (Diluted) $116.09$84.64$150.59$155.06$149.87
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message