Intrinsic Value of S&P & Nasdaq Contact Us

Merrill Lynch Capital Trust I GTD CAP 6.45% MER-PK NYSE

NYSE • Financial Services • Asset Management • US • USD

SharesGrow Score
70/100
3/6 Pass
SharesGrow Intrinsic Value
N/A
Negative cash flow
SharesGrow 7-Criteria Score All 7 criteria scored · income-related highlighted on this page

Merrill Lynch Capital Trust I GTD CAP 6.45% (MER-PK) has shown declining revenue growth over the past 3 years, expanding from $89.1B to $53.0B (average -9.8%/yr). Net income reached $30.5B, reflecting modest earnings improvement at +1.7%/yr on average. The net profit margin is 57.6%, which is exceptional. The company has maintained profitability in all 4 of the past 4 years, demonstrating a consistent earnings track record. The gross margin is 20.1% (low), with a -79.9pp trend over the period. With a $194B market cap and MOAT composite score of 58/100, the company has a moderate competitive position.

Criteria proven by this page:

  • GROWTH (30/100, Partial) — growth is present but not consistently above 5% across both metrics
  • PAST (100/100, Pass) — proving consistent earnings
  • INCOME (100/100, Pass) — proves strong profitability and pricing power
  • MOAT (58/100, Partial) — some competitive advantages are present but not dominant

Overall SharesGrow Score: 70/100 with 3/6 criteria passed.

70/100
SG Score
View full scorecard →
VALUE
100/100
Price-to-Earnings & upside
→ IV page
FUTURE
N/A
No coverage
PAST
100/100
4/4 yrs profit
EPS $3.97
Proven by this page
HEALTH
33/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
58/100
Score: 58/100
GM 20.1% (-79.9pp)
Proven by this page
GROWTH
30/100
Rev -9.8%/yr
NI +1.7%/yr
Proven by this page
INCOME
100/100
Margin 57.6%
$53.0B
Proven by this page
Merrill Lynch Capital Trust I GTD CAP 6.45% Earnings and Revenue History
Revenue
Earnings & Profit Margin
Metric TTM FY2025 FY2024 FY2022 FY2021
Revenue $48.56B$53B$45.83B$94.95B$89.11B
Gross Profit $15.35B$10.66B$5.65B$58.5B$89.11B
Gross Margin 31.6%20.1%12.3%61.6%100%
Operating Income $10.56B$5.87B$1.02B$30.97B$36.72B
Net Income $29.65B$30.51B$27.13B$27.53B$29.24B
Net Margin 61.1%57.6%59.2%29%32.8%
EPS (Diluted) $0.41$3.97$3.42$3.37$3.50
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message