Intrinsic Value of S&P & Nasdaq Contact Us

Sunrun Inc. RUN NASDAQ

NASDAQ Global Select • Energy • Solar • US • USD

SharesGrow Score
57/100
3/7 Pass
SharesGrow Intrinsic Value
N/A
Negative cash flow
Analyst Price Target
$19.33
+55.3%
SharesGrow 7-Criteria Score All 7 criteria scored · income-related highlighted on this page

Sunrun Inc. (RUN) has shown strong revenue growth over the past 3 years, expanding from $2.3B to $3.0B (average +10.9%/yr). Net income reached $450M, reflecting earnings decline at -16.8%/yr on average. The net profit margin is 15.2%, which is high. the company was profitable in 1 out of the last 4 years tracked. The gross margin is 26.8% (low), with a +13.9pp trend over the period. With a $3B market cap and MOAT composite score of 53/100, the company has a moderate competitive position.

Criteria proven by this page:

  • GROWTH (48/100, Partial) — growth is present but not consistently above 5% across both metrics
  • PAST (25/100, Fail) — the company has frequently reported losses. Looking at the full 13-year history, the company was profitable in 4 of 13 years — a mixed long-term record
  • INCOME (70/100, Pass) — proves strong profitability and pricing power
  • MOAT (53/100, Partial) — some competitive advantages are present but not dominant

Overall SharesGrow Score: 57/100 with 3/7 criteria passed.

57/100
SG Score
View full scorecard →
VALUE
100/100
Price-to-Earnings & upside
→ IV page
FUTURE
73/100
Analyst consensus
→ Forecast
PAST
25/100
1/4 yrs profit
EPS $1.71
Proven by this page
HEALTH
33/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
53/100
Score: 53/100
GM 26.8% (+13.9pp)
Proven by this page
~
GROWTH
48/100
Rev +10.9%/yr
NI -16.8%/yr
Proven by this page
INCOME
70/100
Margin 15.2%
$3.0B
Proven by this page
Sunrun Inc. Earnings and Revenue History
Analyst Forecast →
Revenue  Actual & Estimate
Earnings & Profit Margin  Actual & Estimate
Metric TTM FY2025 FY2024 FY2023 FY2022
Revenue $2.96B$2.96B$2.04B$2.26B$2.32B
Gross Profit $845.6M$792.5M$328.55M$163.06M$298.71M
Gross Margin 28.6%26.8%16.1%7.2%12.9%
Operating Income $-128.23M$-126.13M$-3.7B$-1.98B$-401.54M
Net Income $450.56M$449.95M$-2.85B$-1.6B$-849.65M
Net Margin 15.2%15.2%-139.7%-71%-36.6%
EPS (Diluted) $1.71$1.71$-12.81$-7.41$-3.88
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message