Intrinsic Value of S&P & Nasdaq Contact Us

Waters Corporation WAT NYSE

NYSE • Healthcare • Medical - Diagnostics & Research • US • USD

SharesGrow Score
67/100
4/7 Pass
SharesGrow Intrinsic Value
$290.52
-12.2%
Analyst Price Target
$401.00
+21.2%
SharesGrow 7-Criteria Score All 7 criteria scored · income-related highlighted on this page

Waters Corporation (WAT) has shown moderate revenue growth over the past 3 years, expanding from $3.0B to $3.2B (average +2.2%/yr). Net income reached $643M, reflecting earnings decline at -3.1%/yr on average. The net profit margin is 20.3%, which is high. The company has maintained profitability in all 4 of the past 4 years, demonstrating a consistent earnings track record. The gross margin is 57.8% (high), with a -0.2pp trend over the period. With a $20B market cap and MOAT composite score of 76/100, the company has a strong competitive position.

Criteria proven by this page:

  • GROWTH (30/100, Partial) — growth is present but not consistently above 5% across both metrics
  • PAST (100/100, Pass) — proving consistent earnings. Looking at the full 31-year history, the company was profitable in 29 of 31 years — an excellent long-term track record
  • INCOME (85/100, Pass) — proves strong profitability and pricing power
  • MOAT (76/100, Pass) — strong gross margins and market scale prove a durable competitive advantage

Overall SharesGrow Score: 67/100 with 4/7 criteria passed.

67/100
SG Score
View full scorecard →
~
VALUE
54/100
Price-to-Earnings & upside
→ IV page
~
FUTURE
46/100
Analyst consensus
→ Forecast
PAST
100/100
4/4 yrs profit
EPS $10.76
Proven by this page
HEALTH
75/100
Debt-to-Equity & liquidity
→ Health
MOAT
76/100
Score: 76/100
GM 57.8% (-0.2pp)
Proven by this page
GROWTH
30/100
Rev +2.2%/yr
NI -3.1%/yr
Proven by this page
INCOME
85/100
Margin 20.3%
$3.2B
Proven by this page
Waters Corporation Earnings and Revenue History
Analyst Forecast →
Revenue  Actual & Estimate
Earnings & Profit Margin  Actual & Estimate
Metric TTM FY2025 FY2024 FY2023 FY2022
Revenue $3.17B$3.17B$2.96B$2.96B$2.97B
Gross Profit $1.97B$1.83B$2.21B$1.76B$1.72B
Gross Margin 62.3%57.8%74.7%59.6%58%
Operating Income $842.65M$893.22M$826.35M$817.68M$873.4M
Net Income $642.63M$642.63M$637.83M$642.23M$707.76M
Net Margin 20.3%20.3%21.6%21.7%23.8%
EPS (Diluted) $10.77$10.76$10.71$10.84$11.73
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message