Intrinsic Value of S&P & Nasdaq Contact Us

Western Refining Inc. Western R WNR NYSE

NYSE • Energy • Oil & Gas Refining & Marketing • USD

SharesGrow Score
47/100
2/6 Pass
SharesGrow Intrinsic Value
N/A
Negative cash flow
SharesGrow 7-Criteria Score All 7 criteria scored · income-related highlighted on this page

Western Refining Inc. Western R (WNR) has shown declining revenue growth over the past 3 years, expanding from $10.1B to $2.9B (average -18.6%/yr). Net income reached $125M, reflecting modest earnings improvement at +2.1%/yr on average. The net profit margin is 4.3%, which is thin. The company has maintained profitability in all 4 of the past 4 years, demonstrating a consistent earnings track record. The gross margin is -107% (low), with a -120.8pp trend over the period. With a market cap data available and MOAT composite score of 12/100, the company has a low competitive position.

Criteria proven by this page:

  • GROWTH (30/100, Partial) — growth is present but not consistently above 5% across both metrics
  • PAST (100/100, Pass) — proving consistent earnings. Looking at the full 10-year history, the company was profitable in 8 of 10 years — a solid long-term record with occasional losses
  • INCOME (30/100, Partial) — the company is profitable but margin is below 15%
  • MOAT (12/100, Fail) — limited competitive moat based on margins and scale

Overall SharesGrow Score: 47/100 with 2/6 criteria passed.

47/100
SG Score
View full scorecard →
VALUE
60/100
Price-to-Earnings & upside
→ IV page
FUTURE
N/A
No coverage
PAST
100/100
4/4 yrs profit
EPS $1.24
Proven by this page
~
HEALTH
50/100
Debt-to-Equity & liquidity
→ Health
MOAT
12/100
Score: 12/100
GM -107% (-120.8pp)
Proven by this page
GROWTH
30/100
Rev -18.6%/yr
NI +2.1%/yr
Proven by this page
INCOME
30/100
Margin 4.3%
$2.9B
Proven by this page
Western Refining Inc. Western R Earnings and Revenue History
Revenue
Earnings & Profit Margin
Metric TTM FY2016 FY2015 FY2014 FY2013
Revenue $4.41B$2.89B$9.79B$15.15B$10.09B
Gross Profit $-2.44B$-3.09B$2.27B$2.43B$1.4B
Gross Margin -55.4%-107%23.1%16.1%13.8%
Operating Income $317.92M$343.43M$930.13M$1.1B$571.87M
Net Income $115.81M$124.94M$406.76M$559.93M$275.99M
Net Margin 2.6%4.3%4.2%3.7%2.7%
EPS (Diluted) $1.21$1.24$3.88$5.34$2.63
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message