Intrinsic Value of S&P & Nasdaq Contact Us

Brookfield Infrastructure Corporation BIPC NYSE

NYSE • Utilities • Regulated Gas • US • USD

SharesGrow Score
48/100
2/7 Pass
SharesGrow Intrinsic Value
$58.17
+36.4%
Analyst Price Target
$57.00
+33.7%

The estimated intrinsic value of Brookfield Infrastructure Corporation (BIPC) using a Dividend Discount Model (DDM) is $58.17 (based on the recommended DDM method), compared to the current stock price of $42.63. This suggests the stock may be undervalued by 36.5% relative to its intrinsic value.

For utility companies, which are valued primarily for their stable and predictable dividend streams, SharesGrow uses a Dividend Discount Model (DDM): Intrinsic Value = Annual Dividend ÷ (Cost of Equity − Dividend Growth Rate). This model assumes a long-term dividend growth rate of 4% — consistent with the historical average for regulated utilities — and uses a minimum 7% cost of equity. The DDM is the preferred valuation method for income-oriented stocks with stable payout histories.

The valuation uses a CAPM-derived discount rate of 7% (CAPM-derived from beta of 1.38). For comparison, the standard 20-year DCF model produces: Operating Cash Flow (OCF): $614.25.

DCF-20 Year
BIPC

Intrinsic Value Calculator — Brookfield Infrastructure Corporation

USD 42.63 ▲ 0.97%
Annual Dividend
USD
Cost of Equity (min 7%)
%
Dividend Growth Rate
%
Formula: IV = Dividend ÷ (CoE − Growth Rate)
Undervalued Overvalued
Intrinsic value
USD —
Intrinsic Price
USD
Stock Price
USD 42.63
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message