Intrinsic Value of S&P & Nasdaq Contact Us

Bitmine Immersion Technologies, Inc. BMNR AMEX

American Stock Excha • Financial Services • Financial - Capital Markets • US • USD

SharesGrow Score
78/100
5/7 Pass
SharesGrow Intrinsic Value
N/A
Negative cash flow
Analyst Price Target
$39.00
+81.6%

The estimated intrinsic value of Bitmine Immersion Technologies, Inc. (BMNR) using a Book Value × Return on Equity (P/B × ROE) model is $-99.81 (based on the recommended P/B × ROE method), compared to the current stock price of $21.48. This suggests the stock may be overvalued by 564.7% relative to its intrinsic value.

For banks and financial institutions, traditional DCF models are unreliable because cash flows are heavily influenced by lending and deposit activities. Instead, SharesGrow uses a Book Value × ROE model: Intrinsic Value = Book Value Per Share × (Return on Equity ÷ Cost of Equity) × Growth Adjustment. This approach values the firm based on how efficiently it generates returns on shareholders' equity relative to its cost of capital — the standard methodology used by institutional investors for bank valuation.

The valuation uses a CAPM-derived discount rate of 7.15% (CAPM-derived from beta of 1.43).

⚠ Limited Financial History
This stock has limited financial history (IPO: 2025-06-05). Intrinsic value estimates may be less reliable due to insufficient data for accurate cash flow projections.
⚠ Why is the Intrinsic Value (IV) not available for this stock?
Our Discounted Cash Flow (DCF) model cannot produce a meaningful Intrinsic Value (IV) for Bitmine Immersion Technologies, Inc. (BMNR) at this time. The DCF model requires positive cash flows as a starting point for projecting future value.
  • All cash flow metrics are negative. Operating Cash Flow (OCF), Free Cash Flow (FCF), and Net Income (NI) are all currently negative. The company is burning cash across all measures, which means there is no positive cash flow to discount. This is common for pre-revenue biotechs, early-stage growth companies, and turnaround situations.
You can still explore the calculator below by manually entering a positive cash flow value and growth assumptions to model potential future scenarios.
DCF-20 Year
BMNR

Intrinsic Value Calculator — Bitmine Immersion Technologies, Inc.

USD 21.48 ▼ 0.14%
Book Value Per Share (BVPS)
USD
Average Return on Equity (ROE)
%
Cost of Equity / Discount Rate
%
Analyst Growth Rate (g₁)
%
Growth Adj = 1 + min(g₁, 15%) ÷ 200 = 1.005
Formula: IV = BVPS × (ROE ÷ CoE) × Growth Adj
Undervalued Overvalued
Intrinsic value
USD —
Intrinsic Price
USD
Stock Price
USD 21.48
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message