Intrinsic Value of S&P & Nasdaq Contact Us

Affiliated Managers Group, Inc. MGRD NYSE

NYSE • Financial Services • Investment - Banking & Investment Services • US • USD

SharesGrow Score
71/100
3/6 Pass
SharesGrow Intrinsic Value
$460.73
+2963.4%

The estimated intrinsic value of Affiliated Managers Group, Inc. (MGRD) using a Book Value × Return on Equity (P/B × ROE) model is $460.73 (based on the recommended P/B × ROE method), compared to the current stock price of $15.04. This suggests the stock may be undervalued by 2,963.4% relative to its intrinsic value.

For banks and financial institutions, traditional DCF models are unreliable because cash flows are heavily influenced by lending and deposit activities. Instead, SharesGrow uses a Book Value × ROE model: Intrinsic Value = Book Value Per Share × (Return on Equity ÷ Cost of Equity) × Growth Adjustment. This approach values the firm based on how efficiently it generates returns on shareholders' equity relative to its cost of capital — the standard methodology used by institutional investors for bank valuation.

The valuation uses a CAPM-derived discount rate of 6.34% (CAPM-derived from beta of 1.18). For comparison, the standard 20-year DCF model produces: Operating Cash Flow (OCF): $1,234.66 | Free Cash Flow (FCF): $1,227.48 | Net Income (NI): $888.25.

DCF-20 Year
MGRD

Intrinsic Value Calculator — Affiliated Managers Group, Inc.

USD 15.04 ▲ 1.21%
Book Value Per Share (BVPS)
USD
Average Return on Equity (ROE)
%
Cost of Equity / Discount Rate
%
Analyst Growth Rate (g₁)
%
Growth Adj = 1 + min(g₁, 15%) ÷ 200 = 1.075
Formula: IV = BVPS × (ROE ÷ CoE) × Growth Adj
Undervalued Overvalued
Intrinsic value
USD —
Intrinsic Price
USD
Stock Price
USD 15.04
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message