Intrinsic Value of S&P & Nasdaq Contact Us

B. Riley Financial, Inc. 5.25% Senior Notes due 2028 RILYZ NASDAQ

NASDAQ Global Market • Financial Services • Investment - Banking & Investment Services • US • USD

SharesGrow Score
59/100
2/6 Pass
SharesGrow Intrinsic Value
N/A
Negative cash flow

The estimated intrinsic value of B. Riley Financial, Inc. 5.25% Senior Notes due 2028 (RILYZ) using a Book Value × Return on Equity (P/B × ROE) model is $-4.64 (based on the recommended P/B × ROE method), compared to the current stock price of $16.47. This suggests the stock may be overvalued by 128.2% relative to its intrinsic value.

For banks and financial institutions, traditional DCF models are unreliable because cash flows are heavily influenced by lending and deposit activities. Instead, SharesGrow uses a Book Value × ROE model: Intrinsic Value = Book Value Per Share × (Return on Equity ÷ Cost of Equity) × Growth Adjustment. This approach values the firm based on how efficiently it generates returns on shareholders' equity relative to its cost of capital — the standard methodology used by institutional investors for bank valuation.

The valuation uses a CAPM-derived discount rate of 4.09% (CAPM-derived from beta of 0.12). For comparison, the standard 20-year DCF model produces: Operating Cash Flow (OCF): $1,764.91 | Free Cash Flow (FCF): $1,087.25 | Net Income (NI): $219.48.

DCF-20 Year
RILYZ

Intrinsic Value Calculator — B. Riley Financial, Inc. 5.25% Senior Notes due 2028

USD 16.47 ▼ 0.79%
Book Value Per Share (BVPS)
USD
Average Return on Equity (ROE)
%
Cost of Equity / Discount Rate
%
Analyst Growth Rate (g₁)
%
Growth Adj = 1 + min(g₁, 15%) ÷ 200 = 1
Formula: IV = BVPS × (ROE ÷ CoE) × Growth Adj
Undervalued Overvalued
Intrinsic value
USD —
Intrinsic Price
USD
Stock Price
USD 16.47
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message