Intrinsic Value of S&P & Nasdaq Contact Us

Brilliant Earth Group, Inc. BRLT NASDAQ

NASDAQ Global Market • Consumer Cyclical • Luxury Goods • US • USD

SharesGrow Score
48/100
1/7 Pass
SharesGrow Intrinsic Value
$19.47
+1421.1%
Analyst Price Target
$1.68
+31.3%

Brilliant Earth Group, Inc. (BRLT) is a Luxury Goods company in the Consumer Cyclical sector, currently trading at $1.28. It has a SharesGrow Score of 48/100, indicating a mixed investment profile with 1 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of BRLT = $19.47 (+1421.1% from the current price, the stock appears undervalued). Analyst consensus target is BRLT = $2 (+31.3% upside).

Valuation: BRLT trades at a trailing Price-to-Earnings (P/E) of -5.5 (S&P 500 average ~25).

Financials: revenue is $437M, -0.1%/yr average growth. Net income is $4M (loss), growing at -292.1%/yr. Net profit margin is -0.8% (negative). Gross margin is 57.5% (+4.2 pp trend).

Balance sheet: total debt is $38M against $12M equity (Debt-to-Equity (D/E) ratio 3.09, leveraged). Current ratio is 1.61 (strong liquidity). Debt-to-assets is 18.9%. Total assets: $201M.

Analyst outlook: 2 / 11 analysts rate BRLT as buy (18%) — mixed sentiment.

SharesGrow 7-Criteria breakdown: Value 94/100 (Pass), Growth 15/100 (Fail), Past 75/100 (Partial), Health 33/100 (Fail), Moat 58/100 (Partial), Future 52/100 (Partial), Income 10/100 (Fail).

$1.68
▲ 31.25% Upside
Average Price Target
Based on 11 Wall Street analysts offering 12-month price targets for Brilliant Earth Group, Inc., the average price target is $1.68, with a high forecast of $1.85, and a low forecast of $1.50.
Highest Price Target
$1.85
Average Price Target
$1.68
Lowest Price Target
$1.50

BRLT SharesGrow Score Overview

48/100
SharesGrow Score
Mixed signals — some strengths
View full scorecard →
VALUE 94/100
Valuation — P/E, PEG, Forward PEG
GROWTH 15/100
Financials — average growth
PAST 75/100
strong — trend
HEALTH 33/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 58/100
Gross margin is + market cap
FUTURE 52/100
Analyst outlook — as buy
INCOME 10/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — BRLT

VALUE Pass
94/100
BRLT trades at a trailing Price-to-Earnings (P/E) of -5.5 (S&P 500 average ~25). Forward PEG -0.11 — Peter Lynch undervalued (≤1.0). Trailing PEG 0.01. Analyst consensus target is $2, implying +56.3% from the current price $1. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Fail
15/100
BRLT: -0.1%/yr revenue is, -292.1%/yr Net income is average growth. weak. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
~
PAST Partial
75/100
BRLT: 3 / 4 years profitable. mixed. Score = 3 / 4 × 100. ≥ 80 = Pass.
View details →
HEALTH Fail
33/100
Balance sheet BRLT: Debt-to-Equity (D/E) ratio 3.09 (leveraged), Current ratio is 1.61 (strong liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
~
MOAT Partial
58/100
BRLT: Gross margin is 57.5% (+4.2 pp trend), N/A market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 58/100. ≥ 70 = Pass.
View details →
~
FUTURE Partial
52/100
Analyst outlook: 2 / 11 analysts rate BRLT as buy (18%). Analyst consensus target is $2 (+56.3% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
INCOME Fail
10/100
BRLT: Net profit margin is -0.8%. negative. Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range1.21-3.1
Volume11.89K
Avg Volume (30D)66.95K
Market Cap$81.83M
Beta (1Y)1.42
Dividend Yield$0.2500
Share Statistics
EPS (TTM)-0.25
Shares Outstanding$14.75M
IPO Date2021-09-23
Employees756
CEOBeth Tanara Gerstein
Financial Highlights & Ratios
Revenue (TTM)$437.48M
Gross Profit$251.5M
EBITDA$1.5M
Net Income$-3.64M
Operating Income$-5.38M
Total Cash$79.44M
Total Debt$38.06M
Net Debt$-41.38M
Total Assets$200.9M
Price / Earnings (P/E)-5.1
Price / Sales (P/S)0.19
Analyst Forecast
1Y Price Target$1.68
Target High$1.85
Target Low$1.50
Upside+30.9%
Rating ConsensusHold
Analysts Covering11
Buy 18% Hold 82% Sell 0%
Price Target Summary
Company Info
CountryUS
ExchangeNASDAQ Global Market
CurrencyUSD
ISINUS1095041000

Price Chart

BRLT
Brilliant Earth Group, Inc.  ·  NASDAQ Global Market
Consumer Cyclical • Luxury Goods
1.21 52WK RANGE 3.10
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message