Intrinsic Value of S&P & Nasdaq Contact Us

Byrna Technologies Inc. BYRN NASDAQ

NASDAQ Capital Marke • Industrials • Aerospace & Defense • US • USD

SharesGrow Score
76/100
4/7 Pass
SharesGrow Intrinsic Value
$79.58
+1226.3%
Analyst Price Target
$29.00
+383.3%

Byrna Technologies Inc. (BYRN) is a Aerospace & Defense company in the Industrials sector, currently trading at $6.00. It has a SharesGrow Score of 76/100, indicating a strong investment profile with 4 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of BYRN = $79.58 (+1226.3% from the current price, the stock appears undervalued). Analyst consensus target is BYRN = $29 (+383.3% upside).

Valuation: BYRN trades at a trailing Price-to-Earnings (P/E) of 19 (S&P 500 average ~25) with a forward Price/Earnings-to-Growth (PEG) of 0.41.

Financials: revenue is $118M, +42.5%/yr average growth. Net income is $10M, growing at +76%/yr. Net profit margin is 8.2% (thin). Gross margin is 60.5% (+5.8 pp trend).

Balance sheet: total debt is $4M against $66M equity (Debt-to-Equity (D/E) ratio 0.06, conservative). Current ratio is 3.73 (strong liquidity). Debt-to-assets is 4.7%. Total assets: $84M.

Analyst outlook: 5 / 7 analysts rate BYRN as buy (71%) — strong consensus.

SharesGrow 7-Criteria breakdown: Value 94/100 (Pass), Growth 100/100 (Pass), Past 50/100 (Partial), Health 100/100 (Pass), Moat 58/100 (Partial), Future 85/100 (Pass), Income 45/100 (Partial).

$29.00
▲ 383.33% Upside
Average Price Target
Based on 7 Wall Street analysts offering 12-month price targets for Byrna Technologies Inc., the average price target is $29.00, with a high forecast of $40.00, and a low forecast of $18.00.
Highest Price Target
$40.00
Average Price Target
$29.00
Lowest Price Target
$18.00

BYRN SharesGrow Score Overview

76/100
SharesGrow Score
Strong investment profile
View full scorecard →
VALUE 94/100
Valuation — P/E, PEG, Forward PEG
GROWTH 100/100
Financials — average growth
PAST 50/100
strong — trend
HEALTH 100/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 58/100
Gross margin is + market cap
FUTURE 85/100
Analyst outlook — as buy
INCOME 45/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — BYRN

VALUE Pass
94/100
BYRN trades at a trailing Price-to-Earnings (P/E) of 19 (S&P 500 average ~25). Forward PEG 0.41 — Peter Lynch undervalued (≤1.0). Analyst consensus target is $29, implying +383.3% from the current price $6. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Pass
100/100
BYRN: +42.5%/yr revenue is, +76%/yr Net income is average growth. > 5%/yr — strong. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
~
PAST Partial
50/100
BYRN: 2 / 4 years profitable. weak. Score = 2 / 4 × 100. ≥ 80 = Pass.
View details →
HEALTH Pass
100/100
Balance sheet BYRN: Debt-to-Equity (D/E) ratio 0.06 (conservative), Current ratio is 3.73 (strong liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
~
MOAT Partial
58/100
BYRN: Gross margin is 60.5% (+5.8 pp trend), N/A market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 58/100. ≥ 70 = Pass.
View details →
FUTURE Pass
85/100
Analyst outlook: 5 / 7 analysts rate BYRN as buy (71%). Analyst consensus target is $29 (+383.3% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
~
INCOME Partial
45/100
BYRN: Net profit margin is 8.2%. thin (5-15%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range8.75-34.3
Volume948.71K
Avg Volume (30D)558.77K
Market Cap$136.11M
Beta (1Y)2.45
Share Statistics
EPS (TTM)0.43
Shares Outstanding$22.67M
IPO Date2006-09-12
Employees167
CEOConn Davis
Financial Highlights & Ratios
Revenue (TTM)$118.12M
Gross Profit$71.47M
EBITDA$13.88M
Net Income$9.69M
Operating Income$11.84M
Total Cash$15.48M
Total Debt$3.96M
Net Debt$-9.77M
Total Assets$84.49M
Price / Earnings (P/E)14
Price / Sales (P/S)1.15
Analyst Forecast
1Y Price Target$29.00
Target High$40.00
Target Low$18.00
Upside+383.3%
Rating ConsensusBuy
Analysts Covering7
Buy 71% Hold 29% Sell 0%
Price Target Summary
Company Info
CountryUS
ExchangeNASDAQ Capital Marke
CurrencyUSD
ISINUS12448X2018

Price Chart

BYRN
Byrna Technologies Inc.  ·  NASDAQ Capital Marke
Industrials • Aerospace & Defense
8.75 52WK RANGE 34.30
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message