Intrinsic Value of S&P & Nasdaq Contact Us

CRA International, Inc. CRAI NASDAQ

NASDAQ Global Select • Industrials • Consulting Services • US • USD

SharesGrow Score
66/100
4/7 Pass
SharesGrow Intrinsic Value
$45.13
-72.2%
Analyst Price Target
$194.00
+19.3%

CRA International, Inc. (CRAI) is a Consulting Services company in the Industrials sector, currently trading at $162.63. It has a SharesGrow Score of 66/100, indicating a above average investment profile with 4 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of CRAI = $45.13 (-72.2% from the current price, the stock appears overvalued). Analyst consensus target is CRAI = $194 (+19.3% upside).

Valuation: CRAI trades at a trailing Price-to-Earnings (P/E) of 19.6 (S&P 500 average ~25) with a forward Price/Earnings-to-Growth (PEG) of 1.73.

Financials: revenue is $752M, +8.4%/yr average growth. Net income is $55M, growing at +9%/yr. Net profit margin is 7.3% (thin). Gross margin is 29% (-1.6 pp trend).

Balance sheet: total debt is $127M against $214M equity (Debt-to-Equity (D/E) ratio 0.6, moderate). Current ratio is 0.92 (tight liquidity). Debt-to-assets is 20.2%. Total assets: $629M.

Analyst outlook: 1 / 1 analysts rate CRAI as buy (100%) — strong consensus.

SharesGrow 7-Criteria breakdown: Value 66/100 (Pass), Growth 65/100 (Pass), Past 100/100 (Pass), Health 50/100 (Partial), Moat 45/100 (Partial), Future 94/100 (Pass), Income 45/100 (Partial).

$194.00
▲ 19.29% Upside
Average Price Target
The 12-month price target for CRA International, Inc. is $194.00.

CRAI SharesGrow Score Overview

66/100
SharesGrow Score
Above average fundamentals
View full scorecard →
VALUE 66/100
Valuation — P/E, PEG, Forward PEG
GROWTH 65/100
Financials — average growth
PAST 100/100
strong — trend
HEALTH 50/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 45/100
Gross margin is + market cap
FUTURE 94/100
Analyst outlook — as buy
INCOME 45/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — CRAI

VALUE Pass
66/100
CRAI trades at a trailing Price-to-Earnings (P/E) of 19.6 (S&P 500 average ~25). Forward PEG 1.73 — overvalued. Analyst consensus target is $194, implying +19.3% from the current price $163. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Pass
65/100
CRAI: +8.4%/yr revenue is, +9%/yr Net income is average growth. > 5%/yr — strong. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
PAST Pass
100/100
CRAI: 4 / 4 years profitable. strong — 100%. Score = 4 / 4 × 100. ≥ 80 = Pass.
View details →
~
HEALTH Partial
50/100
Balance sheet CRAI: Debt-to-Equity (D/E) ratio 0.6 (moderate), Current ratio is 0.92 (tight liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
~
MOAT Partial
45/100
CRAI: Gross margin is 29% (-1.6 pp trend), $1B market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 45/100. ≥ 70 = Pass.
View details →
FUTURE Pass
94/100
Analyst outlook: 1 / 1 analysts rate CRAI as buy (100%). Analyst consensus target is $194 (+19.3% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
~
INCOME Partial
45/100
CRAI: Net profit margin is 7.3%. thin (5-15%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range149.96-227.29
Volume234.16K
Avg Volume (30D)170.99K
Market Cap$1.07B
Beta (1Y)0.84
Dividend Yield$2.2800
Share Statistics
EPS (TTM)8.23
Shares Outstanding$6.64M
IPO Date1998-04-24
Employees947
CEOPaul A. Maleh
Financial Highlights & Ratios
Revenue (TTM)$751.58M
Gross Profit$218.16M
EBITDA$96.07M
Net Income$54.78M
Operating Income$83.12M
Total Cash$18.21M
Total Debt$127.23M
Net Debt$109.02M
Total Assets$628.87M
Price / Earnings (P/E)19.8
Price / Sales (P/S)1.42
Analyst Forecast
1Y Price Target$194.00
Target High$194.00
Target Low$194.00
Upside+19.3%
Rating ConsensusBuy
Analysts Covering1
Buy 100% Hold 0% Sell 0%
Price Target Summary
Company Info
CountryUS
ExchangeNASDAQ Global Select
CurrencyUSD
ISINUS12618T1051

Price Chart

CRAI
CRA International, Inc.  ·  NASDAQ Global Select
Industrials • Consulting Services
149.96 52WK RANGE 227.29
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message