Intrinsic Value of S&P & Nasdaq Contact Us

Custom Truck One Source, Inc. CTOS NYSE

NYSE • Industrials • Rental & Leasing Services • US • USD

SharesGrow Score
34/100
1/7 Pass
SharesGrow Intrinsic Value
$1,476.23
+20122.3%
Analyst Price Target
$7.25
-0.7%

Custom Truck One Source, Inc. (CTOS) is a Rental & Leasing Services company in the Industrials sector, currently trading at $7.30. It has a SharesGrow Score of 34/100, indicating a weak investment profile with 1 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of CTOS = $1,476.23 (+20122.3% from the current price, the stock appears undervalued). Analyst consensus target is CTOS = $7 (-0.7% upside).

Valuation: CTOS trades at a trailing Price-to-Earnings (P/E) of -52.1 (S&P 500 average ~25).

Financials: revenue is $1.9B, +7.7%/yr average growth. Net income is $31M (loss), growing at -44.8%/yr. Net profit margin is -1.6% (negative). Gross margin is 18.9% (-5.5 pp trend).

Balance sheet: total debt is $2.4B against $809M equity (Debt-to-Equity (D/E) ratio 2.99, leveraged). Current ratio is 1.33 (adequate). Debt-to-assets is 64.7%. Total assets: $3.7B.

Analyst outlook: 6 / 7 analysts rate CTOS as buy (86%) — strong consensus.

SharesGrow 7-Criteria breakdown: Value 24/100 (Fail), Growth 40/100 (Partial), Past 50/100 (Partial), Health 17/100 (Fail), Moat 31/100 (Fail), Future 68/100 (Pass), Income 10/100 (Fail).

$7.25
▼ 0.68% Downside
Average Price Target
Based on 7 Wall Street analysts offering 12-month price targets for Custom Truck One Source, Inc., the average price target is $7.25, with a high forecast of $8.00, and a low forecast of $6.50.
Highest Price Target
$8.00
Average Price Target
$7.25
Lowest Price Target
$6.50

CTOS SharesGrow Score Overview

34/100
SharesGrow Score
Below average — proceed with caution
View full scorecard →
VALUE 24/100
Valuation — P/E, PEG, Forward PEG
GROWTH 40/100
Financials — average growth
PAST 50/100
strong — trend
HEALTH 17/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 31/100
Gross margin is + market cap
FUTURE 68/100
Analyst outlook — as buy
INCOME 10/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — CTOS

VALUE Fail
24/100
CTOS trades at a trailing Price-to-Earnings (P/E) of -52.1 (S&P 500 average ~25). Forward PEG -0.24 — Peter Lynch undervalued (≤1.0). Trailing PEG 3.12. Analyst consensus target is $7, implying -4.1% from the current price $7. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
~
GROWTH Partial
40/100
CTOS: +7.7%/yr revenue is, -44.8%/yr Net income is average growth. mixed. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
~
PAST Partial
50/100
CTOS: 2 / 4 years profitable. weak. Score = 2 / 4 × 100. ≥ 80 = Pass.
View details →
HEALTH Fail
17/100
Balance sheet CTOS: Debt-to-Equity (D/E) ratio 2.99 (leveraged), Current ratio is 1.33 (adequate). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
MOAT Fail
31/100
CTOS: Gross margin is 18.9% (-5.5 pp trend), $2B market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 31/100. ≥ 70 = Pass.
View details →
FUTURE Pass
68/100
Analyst outlook: 6 / 7 analysts rate CTOS as buy (86%). Analyst consensus target is $7 (-4.1% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
INCOME Fail
10/100
CTOS: Net profit margin is -1.6%. negative. Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range3.18-7.75
Volume693.28K
Avg Volume (30D)838.53K
Market Cap$1.65B
Beta (1Y)1.11
Share Statistics
EPS (TTM)-0.14
Shares Outstanding$226.56M
IPO Date2017-10-09
Employees2,619
CEORyan McMonagle
Financial Highlights & Ratios
Revenue (TTM)$1.94B
Gross Profit$367.36M
EBITDA$409.76M
Net Income$-31.05M
Operating Income$141.58M
Total Cash$6.27M
Total Debt$2.42B
Net Debt$2.41B
Total Assets$3.74B
Price / Earnings (P/E)-52.1
Price / Sales (P/S)0.85
Analyst Forecast
1Y Price Target$7.25
Target High$8.00
Target Low$6.50
Upside-0.7%
Rating ConsensusBuy
Analysts Covering7
Buy 86% Hold 0% Sell 14%
Price Target Summary
Company Info
CountryUS
ExchangeNYSE
CurrencyUSD
ISINUS23204X1037

Price Chart

CTOS
Custom Truck One Source, Inc.  ·  NYSE
Industrials • Rental & Leasing Services
3.18 52WK RANGE 7.75
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message