Intrinsic Value of S&P & Nasdaq Contact Us

Danaos Corporation DAC NYSE

NYSE • Industrials • Marine Shipping • GR • USD

SharesGrow Score
70/100
5/7 Pass
SharesGrow Intrinsic Value
$470.14
+297%
Analyst Price Target
$105.00
-11.3%

Danaos Corporation (DAC) is a Marine Shipping company in the Industrials sector, currently trading at $118.41. It has a SharesGrow Score of 70/100, indicating a above average investment profile with 5 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of DAC = $470.14 (+297% from the current price, the stock appears undervalued). Analyst consensus target is DAC = $105 (-11.3% upside).

Valuation: DAC trades at a trailing Price-to-Earnings (P/E) of 4.3 (S&P 500 average ~25).

Financials: revenue is $1.0B, +1.7%/yr average growth. Net income is $495M, growing at -3.8%/yr. Net profit margin is 47.4% (strong). Gross margin is 80% (+13.1 pp trend).

Balance sheet: total debt is $1.2B against $3.8B equity (Debt-to-Equity (D/E) ratio 0.3, conservative). Current ratio is 3.28 (strong liquidity). Debt-to-assets is 22.6%. Total assets: $5.1B.

Analyst outlook: 2 / 5 analysts rate DAC as buy (40%) — mixed sentiment.

SharesGrow 7-Criteria breakdown: Value 69/100 (Pass), Growth 30/100 (Fail), Past 100/100 (Pass), Health 100/100 (Pass), Moat 74/100 (Pass), Future 16/100 (Fail), Income 100/100 (Pass).

$105.00
▼ 11.33% Downside
Average Price Target
The 12-month price target for Danaos Corporation is $105.00.

DAC SharesGrow Score Overview

70/100
SharesGrow Score
Above average fundamentals
View full scorecard →
VALUE 69/100
Valuation — P/E, PEG, Forward PEG
GROWTH 30/100
Financials — average growth
PAST 100/100
strong — trend
HEALTH 100/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 74/100
Gross margin is + market cap
FUTURE 16/100
Analyst outlook — as buy
INCOME 100/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — DAC

VALUE Pass
69/100
DAC trades at a trailing Price-to-Earnings (P/E) of 4.3 (S&P 500 average ~25). Forward PEG -0.2 — Peter Lynch undervalued (≤1.0). Trailing PEG 0.62. Analyst consensus target is $105, implying -11.3% from the current price $118. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Fail
30/100
DAC: +1.7%/yr revenue is, -3.8%/yr Net income is average growth. mixed. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
PAST Pass
100/100
DAC: 4 / 4 years profitable. strong — 100%. Score = 4 / 4 × 100. ≥ 80 = Pass.
View details →
HEALTH Pass
100/100
Balance sheet DAC: Debt-to-Equity (D/E) ratio 0.3 (conservative), Current ratio is 3.28 (strong liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
MOAT Pass
74/100
DAC: Gross margin is 80% (+13.1 pp trend), $2B market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 74/100. ≥ 70 = Pass.
View details →
FUTURE Fail
16/100
Analyst outlook: 2 / 5 analysts rate DAC as buy (40%). Analyst consensus target is $105 (-11.3% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
INCOME Pass
100/100
DAC: Net profit margin is 47.4%. strong (≥30%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range65.4-118.83
Volume172.88K
Avg Volume (30D)83.8K
Market Cap$2.16B
Beta (1Y)0.94
Dividend Yield$3.5000
Share Statistics
EPS (TTM)26.83
Shares Outstanding$18.43M
IPO Date2006-10-16
Employees4
CEOJohn Coustas
Financial Highlights & Ratios
Revenue (TTM)$1.04B
Gross Profit$833.68M
EBITDA$748.62M
Net Income$494.61M
Operating Income$498.77M
Total Cash$1.04B
Total Debt$1.16B
Net Debt$117.8M
Total Assets$5.11B
Price / Earnings (P/E)4.4
Price / Sales (P/S)2.07
Analyst Forecast
1Y Price Target$105.00
Target High$105.00
Target Low$105.00
Upside-11.3%
Rating ConsensusHold
Analysts Covering5
Buy 40% Hold 60% Sell 0%
Price Target Summary
Company Info
CountryGR
ExchangeNYSE
CurrencyUSD
ISINMHY1968P1218

Price Chart

DAC
Danaos Corporation  ·  NYSE
Industrials • Marine Shipping
65.40 52WK RANGE 118.83
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message