Intrinsic Value of S&P & Nasdaq Contact Us

Dropbox, Inc. DBX NASDAQ

NASDAQ Global Select • Technology • Software - Infrastructure • US • USD

SharesGrow Score
62/100
4/7 Pass
SharesGrow Intrinsic Value
$90.39
+298.2%
Analyst Price Target
$26.50
+16.7%

Dropbox, Inc. (DBX) is a Software - Infrastructure company in the Technology sector, currently trading at $22.70. It has a SharesGrow Score of 62/100, indicating a above average investment profile with 4 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of DBX = $90.39 (+298.2% from the current price, the stock appears undervalued). Analyst consensus target is DBX = $27 (+16.7% upside).

Valuation: DBX trades at a trailing Price-to-Earnings (P/E) of 11 (S&P 500 average ~25) with a forward Price/Earnings-to-Growth (PEG) of 0.74.

Financials: revenue is $2.5B, +2.8%/yr average growth. Net income is $508M, growing at -2%/yr. Net profit margin is 20.2% (strong). Gross margin is 80.1% (-0.8 pp trend).

Balance sheet: total debt is $3.9B with negative equity of -$1.8B — this means total liabilities exceed total assets. This is a warning sign that may indicate accumulated losses, aggressive share buybacks, heavy debt financing, or aggressive dividend payouts. Companies like McDonald's and Starbucks also carry negative equity due to buybacks and dividends, but investors should assess whether the business generates sufficient cash flow to service its debt and sustain payouts. Current ratio is 0.62 (tight liquidity). Debt-to-assets is 135.2%. Total assets: $2.9B.

Analyst outlook: 6 / 16 analysts rate DBX as buy (38%) — mixed sentiment.

SharesGrow 7-Criteria breakdown: Value 80/100 (Pass), Growth 30/100 (Fail), Past 100/100 (Pass), Health 25/100 (Fail), Moat 70/100 (Pass), Future 46/100 (Partial), Income 85/100 (Pass).

$26.50
▲ 16.74% Upside
Average Price Target
Based on 16 Wall Street analysts offering 12-month price targets for Dropbox, Inc., the average price target is $26.50, with a high forecast of $30.00, and a low forecast of $23.00.
Highest Price Target
$30.00
Average Price Target
$26.50
Lowest Price Target
$23.00

DBX SharesGrow Score Overview

62/100
SharesGrow Score
Above average fundamentals
View full scorecard →
VALUE 80/100
Valuation — P/E, PEG, Forward PEG
GROWTH 30/100
Financials — average growth
PAST 100/100
strong — trend
HEALTH 25/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 70/100
Gross margin is + market cap
FUTURE 46/100
Analyst outlook — as buy
INCOME 85/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — DBX

VALUE Pass
80/100
DBX trades at a trailing Price-to-Earnings (P/E) of 11 (S&P 500 average ~25). Forward PEG 0.74 — Peter Lynch undervalued (≤1.0). Trailing PEG 2.18. Analyst consensus target is $27, implying +18.9% from the current price $23. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Fail
30/100
DBX: +2.8%/yr revenue is, -2%/yr Net income is average growth. mixed. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
PAST Pass
100/100
DBX: 4 / 4 years profitable. strong — 100%. Score = 4 / 4 × 100. ≥ 80 = Pass.
View details →
HEALTH Fail
25/100
Balance sheet DBX: Debt-to-Equity (D/E) ratio N/A, Current ratio is 0.62 (tight liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
MOAT Pass
70/100
DBX: Gross margin is 80.1% (-0.8 pp trend), $6B market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 70/100. ≥ 70 = Pass.
View details →
~
FUTURE Partial
46/100
Analyst outlook: 6 / 16 analysts rate DBX as buy (38%). Analyst consensus target is $27 (+18.9% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
INCOME Pass
85/100
DBX: Net profit margin is 20.2%. healthy (≥15%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range22-32.4
Volume3.03M
Avg Volume (30D)4.12M
Market Cap$6.09B
Beta (1Y)0.62
Share Statistics
EPS (TTM)1.89
Shares Outstanding$268.3M
IPO Date2018-03-23
Employees2,204
CEOAndrew W. Houston
Financial Highlights & Ratios
Revenue (TTM)$2.52B
Gross Profit$2.02B
EBITDA$889.9M
Net Income$508.4M
Operating Income$691.5M
Total Cash$1.04B
Total Debt$3.94B
Net Debt$3.05B
Total Assets$2.92B
Price / Earnings (P/E)12
Price / Sales (P/S)2.42
Analyst Forecast
1Y Price Target$26.50
Target High$30.00
Target Low$23.00
Upside+16.7%
Rating ConsensusBuy
Analysts Covering16
Buy 38% Hold 31% Sell 31%
Price Target Summary
Company Info
CountryUS
ExchangeNASDAQ Global Select
CurrencyUSD
ISINUS26210C1045

Price Chart

DBX
Dropbox, Inc.  ·  NASDAQ Global Select
Technology • Software - Infrastructure
22.00 52WK RANGE 32.40
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message