Intrinsic Value of S&P & Nasdaq Contact Us

Grid Dynamics Holdings, Inc. GDYN NASDAQ

NASDAQ Capital Marke • Technology • Information Technology Services • US • USD

SharesGrow Score
65/100
3/7 Pass
SharesGrow Intrinsic Value
$105.82
+1803.2%
Analyst Price Target
$16.50
+196.8%

Grid Dynamics Holdings, Inc. (GDYN) is a Information Technology Services company in the Technology sector, currently trading at $5.56. It has a SharesGrow Score of 65/100, indicating a above average investment profile with 3 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of GDYN = $105.82 (+1803.2% from the current price, the stock appears undervalued). Analyst consensus target is GDYN = $17 (+196.8% upside).

Valuation: GDYN trades at a trailing Price-to-Earnings (P/E) of 47.3 (S&P 500 average ~25) with a forward Price/Earnings-to-Growth (PEG) of 2.42.

Financials: revenue is $412M, +10.1%/yr average growth. Net income is $10M, growing at +187.4%/yr. Net profit margin is 2.3% (thin). Gross margin is 34.6% (-4.2 pp trend).

Balance sheet: total debt is $17M against $542M equity (Debt-to-Equity (D/E) ratio 0.03, conservative). Current ratio is 8.43 (strong liquidity). Debt-to-assets is 2.8%. Total assets: $613M.

Analyst outlook: 8 / 8 analysts rate GDYN as buy (100%) — strong consensus.

SharesGrow 7-Criteria breakdown: Value 50/100 (Partial), Growth 90/100 (Pass), Past 50/100 (Partial), Health 100/100 (Pass), Moat 35/100 (Fail), Future 100/100 (Pass), Income 30/100 (Fail).

$16.50
▲ 196.76% Upside
Average Price Target
Based on 8 Wall Street analysts offering 12-month price targets for Grid Dynamics Holdings, Inc., the average price target is $16.50, with a high forecast of $20.00, and a low forecast of $13.00.
Highest Price Target
$20.00
Average Price Target
$16.50
Lowest Price Target
$13.00

GDYN SharesGrow Score Overview

65/100
SharesGrow Score
Above average fundamentals
View full scorecard →
VALUE 50/100
Valuation — P/E, PEG, Forward PEG
GROWTH 90/100
Financials — average growth
PAST 50/100
strong — trend
HEALTH 100/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 35/100
Gross margin is + market cap
FUTURE 100/100
Analyst outlook — as buy
INCOME 30/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — GDYN

~
VALUE Partial
50/100
GDYN trades at a trailing Price-to-Earnings (P/E) of 47.3 (S&P 500 average ~25). Forward PEG 2.42 — overvalued. Analyst consensus target is $17, implying +205.8% from the current price $6. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Pass
90/100
GDYN: +10.1%/yr revenue is, +187.4%/yr Net income is average growth. > 5%/yr — strong. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
~
PAST Partial
50/100
GDYN: 2 / 4 years profitable. weak. Score = 2 / 4 × 100. ≥ 80 = Pass.
View details →
HEALTH Pass
100/100
Balance sheet GDYN: Debt-to-Equity (D/E) ratio 0.03 (conservative), Current ratio is 8.43 (strong liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
MOAT Fail
35/100
GDYN: Gross margin is 34.6% (-4.2 pp trend), N/A market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 35/100. ≥ 70 = Pass.
View details →
FUTURE Pass
100/100
Analyst outlook: 8 / 8 analysts rate GDYN as buy (100%). Analyst consensus target is $17 (+205.8% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
INCOME Fail
30/100
GDYN: Net profit margin is 2.3%. thin (0-5%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range5.48-15.32
Volume1.11M
Avg Volume (30D)1.55M
Market Cap$474.57M
Beta (1Y)0.88
Share Statistics
EPS (TTM)0.11
Shares Outstanding$84.54M
IPO Date2018-10-30
Employees4,926
CEOLeonard Livschitz
Financial Highlights & Ratios
Revenue (TTM)$411.83M
Gross Profit$142.35M
EBITDA$27.12M
Net Income$9.67M
Operating Income$2.31M
Total Cash$342.06M
Total Debt$17.04M
Net Debt$-325.02M
Total Assets$612.89M
Price / Earnings (P/E)50.5
Price / Sales (P/S)1.15
Analyst Forecast
1Y Price Target$16.50
Target High$20.00
Target Low$13.00
Upside+196.8%
Rating ConsensusBuy
Analysts Covering8
Buy 100% Hold 0% Sell 0%
Price Target Summary
Company Info
CountryUS
ExchangeNASDAQ Capital Marke
CurrencyUSD
ISINUS39813G1094

Price Chart

GDYN
Grid Dynamics Holdings, Inc.  ·  NASDAQ Capital Marke
Technology • Information Technology Services
5.48 52WK RANGE 15.32
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message