Intrinsic Value of S&P & Nasdaq Contact Us

Kilroy Realty Corporation KRC NYSE

NYSE • Real Estate • REIT - Office • US • USD

SharesGrow Score
72/100
3/7 Pass
SharesGrow Intrinsic Value
$84.26
+188.7%
Analyst Price Target
$39.63
+35.8%

Kilroy Realty Corporation (KRC) is a REIT - Office company in the Real Estate sector, currently trading at $29.19. It has a SharesGrow Score of 72/100, indicating a above average investment profile with 3 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of KRC = $84.26 (+188.7% from the current price, the stock appears undervalued). Analyst consensus target is KRC = $40 (+35.8% upside).

Valuation: KRC trades at a trailing Price-to-Earnings (P/E) of 12 (S&P 500 average ~25).

Financials: revenue is $1.1B, +0.5%/yr average growth. Net income is $276M, growing at +7.2%/yr. Net profit margin is 24.8% (strong). Gross margin is 67% (-3.7 pp trend).

Balance sheet: total debt is $4.8B against $5.4B equity (Debt-to-Equity (D/E) ratio 0.89, moderate). Current ratio is 4.24 (strong liquidity). Debt-to-assets is 44.4%. Total assets: $10.9B.

Analyst outlook: 9 / 28 analysts rate KRC as buy (32%) — mixed sentiment.

SharesGrow 7-Criteria breakdown: Value 94/100 (Pass), Growth 55/100 (Partial), Past 100/100 (Pass), Health 50/100 (Partial), Moat 65/100 (Partial), Future 52/100 (Partial), Income 85/100 (Pass).

$39.63
▲ 35.77% Upside
Average Price Target
Based on 28 Wall Street analysts offering 12-month price targets for Kilroy Realty Corporation, the average price target is $39.63, with a high forecast of $46.00, and a low forecast of $29.00.
Highest Price Target
$46.00
Average Price Target
$39.63
Lowest Price Target
$29.00

KRC SharesGrow Score Overview

72/100
SharesGrow Score
Above average fundamentals
View full scorecard →
VALUE 94/100
Valuation — P/E, PEG, Forward PEG
GROWTH 55/100
Financials — average growth
PAST 100/100
strong — trend
HEALTH 50/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 65/100
Gross margin is + market cap
FUTURE 52/100
Analyst outlook — as buy
INCOME 85/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — KRC

VALUE Pass
94/100
KRC trades at a trailing Price-to-Earnings (P/E) of 12 (S&P 500 average ~25). Forward PEG -5.5 — Peter Lynch undervalued (≤1.0). Analyst consensus target is $40, implying +37% from the current price $29. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
~
GROWTH Partial
55/100
KRC: +0.5%/yr revenue is, +7.2%/yr Net income is average growth. mixed. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
PAST Pass
100/100
KRC: 4 / 4 years profitable. strong — 100%. Score = 4 / 4 × 100. ≥ 80 = Pass.
View details →
~
HEALTH Partial
50/100
Balance sheet KRC: Debt-to-Equity (D/E) ratio 0.89 (moderate), Current ratio is 4.24 (strong liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
~
MOAT Partial
65/100
KRC: Gross margin is 67% (-3.7 pp trend), $3B market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 65/100. ≥ 70 = Pass.
View details →
~
FUTURE Partial
52/100
Analyst outlook: 9 / 28 analysts rate KRC as buy (32%). Analyst consensus target is $40 (+37% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
INCOME Pass
85/100
KRC: Net profit margin is 24.8%. healthy (≥15%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range27.07-45.03
Volume3.32M
Avg Volume (30D)2.58M
Market Cap$3.46B
Beta (1Y)1.10
Dividend Yield$2.1600
Share Statistics
EPS (TTM)2.32
Shares Outstanding$119.01M
IPO Date1997-01-29
Employees229
CEOAngela Aman
Financial Highlights & Ratios
Revenue (TTM)$1.11B
Gross Profit$745.51M
EBITDA$808.51M
Net Income$276.1M
Operating Income$315.51M
Total Cash$210.12M
Total Debt$4.84B
Net Debt$4.67B
Total Assets$10.92B
Price / Earnings (P/E)12.6
Price / Sales (P/S)3.11
Analyst Forecast
1Y Price Target$40.50
Target High$46.00
Target Low$29.00
Upside+38.7%
Rating ConsensusHold
Analysts Covering28
Buy 32% Hold 57% Sell 11%
Price Target Summary
Company Info
CountryUS
ExchangeNYSE
CurrencyUSD
ISINUS49427F1084

Price Chart

KRC
Kilroy Realty Corporation  ·  NYSE
Real Estate • REIT - Office
27.07 52WK RANGE 45.03
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message