Intrinsic Value of S&P & Nasdaq Contact Us

Vail Resorts, Inc. MTN NYSE

NYSE • Consumer Cyclical • Gambling, Resorts & Casinos • US • USD

SharesGrow Score
59/100
3/7 Pass
SharesGrow Intrinsic Value
$71.46
-44.7%
Analyst Price Target
$173.25
+34.2%

Vail Resorts, Inc. (MTN) is a Gambling, Resorts & Casinos company in the Consumer Cyclical sector, currently trading at $129.12. It has a SharesGrow Score of 59/100, indicating a above average investment profile with 3 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of MTN = $71.46 (-44.7% from the current price, the stock appears overvalued). Analyst consensus target is MTN = $173 (+34.2% upside).

Valuation: MTN trades at a trailing Price-to-Earnings (P/E) of 20.2 (S&P 500 average ~25) with a forward Price/Earnings-to-Growth (PEG) of 0.49.

Financials: revenue is $3.0B, +5.7%/yr average growth. Net income is $280M, growing at -5.2%/yr. Net profit margin is 9.4% (thin). Gross margin is 42.8% (-3.8 pp trend).

Balance sheet: total debt is $3.4B against $424M equity (Debt-to-Equity (D/E) ratio 8.11, leveraged). Current ratio is 0.63 (tight liquidity). Debt-to-assets is 59.6%. Total assets: $5.8B.

Analyst outlook: 24 / 48 analysts rate MTN as buy (50%) — moderate consensus.

SharesGrow 7-Criteria breakdown: Value 91/100 (Pass), Growth 40/100 (Partial), Past 100/100 (Pass), Health 17/100 (Fail), Moat 58/100 (Partial), Future 64/100 (Pass), Income 45/100 (Partial).

$173.25
▲ 34.18% Upside
Average Price Target
Based on 48 Wall Street analysts offering 12-month price targets for Vail Resorts, Inc., the average price target is $173.25, with a high forecast of $234.00, and a low forecast of $140.00.
Highest Price Target
$234.00
Average Price Target
$173.25
Lowest Price Target
$140.00

MTN SharesGrow Score Overview

59/100
SharesGrow Score
Above average fundamentals
View full scorecard →
VALUE 91/100
Valuation — P/E, PEG, Forward PEG
GROWTH 40/100
Financials — average growth
PAST 100/100
strong — trend
HEALTH 17/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 58/100
Gross margin is + market cap
FUTURE 64/100
Analyst outlook — as buy
INCOME 45/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — MTN

VALUE Pass
91/100
MTN trades at a trailing Price-to-Earnings (P/E) of 20.2 (S&P 500 average ~25). Forward PEG 0.49 — Peter Lynch undervalued (≤1.0). Analyst consensus target is $173, implying +34% from the current price $129. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
~
GROWTH Partial
40/100
MTN: +5.7%/yr revenue is, -5.2%/yr Net income is average growth. mixed. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
PAST Pass
100/100
MTN: 4 / 4 years profitable. strong — 100%. Score = 4 / 4 × 100. ≥ 80 = Pass.
View details →
HEALTH Fail
17/100
Balance sheet MTN: Debt-to-Equity (D/E) ratio 8.11 (leveraged), Current ratio is 0.63 (tight liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
~
MOAT Partial
58/100
MTN: Gross margin is 42.8% (-3.8 pp trend), $5B market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 58/100. ≥ 70 = Pass.
View details →
FUTURE Pass
64/100
Analyst outlook: 24 / 48 analysts rate MTN as buy (50%). Analyst consensus target is $173 (+34% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
~
INCOME Partial
45/100
MTN: Net profit margin is 9.4%. thin (5-15%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range123.82-175.51
Volume849.85K
Avg Volume (30D)870.27K
Market Cap$4.62B
Beta (1Y)0.80
Dividend Yield$8.8800
Share Statistics
EPS (TTM)7.54
Shares Outstanding$37.16M
IPO Date1997-02-04
Employees7,600
CEORobert A. Katz
Financial Highlights & Ratios
Revenue (TTM)$2.96B
Gross Profit$1.27B
EBITDA$870.46M
Net Income$280M
Operating Income$559.96M
Total Cash$440.29M
Total Debt$3.44B
Net Debt$3B
Total Assets$5.78B
Price / Earnings (P/E)17.1
Price / Sales (P/S)1.56
Analyst Forecast
1Y Price Target$167.00
Target High$234.00
Target Low$140.00
Upside+29.3%
Rating ConsensusBuy
Analysts Covering48
Buy 50% Hold 42% Sell 8%
Price Target Summary
Company Info
CountryUS
ExchangeNYSE
CurrencyUSD
ISINUS91879Q1094

Price Chart

MTN
Vail Resorts, Inc.  ·  NYSE
Consumer Cyclical • Gambling, Resorts & Casinos
123.82 52WK RANGE 175.51
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message