Intrinsic Value of S&P & Nasdaq Contact Us

NiSource Inc. NI NYSE

NYSE • Utilities • Regulated Gas • US • USD

SharesGrow Score
58/100
4/7 Pass
SharesGrow Intrinsic Value
$38.00
-19.5%
Analyst Price Target
$48.00
+1.7%

NiSource Inc. (NI) is a Regulated Gas company in the Utilities sector, currently trading at $47.22. It has a SharesGrow Score of 58/100, indicating a above average investment profile with 4 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of NI = $38.00 (-19.5% from the current price, the stock appears overvalued). Analyst consensus target is NI = $48 (+1.7% upside).

Valuation: NI trades at a trailing Price-to-Earnings (P/E) of 24.7 (S&P 500 average ~25) with a forward Price/Earnings-to-Growth (PEG) of 2.99.

Financials: revenue is $6.6B, +5%/yr average growth. Net income is $930M, growing at +5.8%/yr. Net profit margin is 14% (healthy). Gross margin is 58.6% (+20.1 pp trend).

Balance sheet: total debt is $16.2B against $9.5B equity (Debt-to-Equity (D/E) ratio 1.72, leveraged). Current ratio is 0.69 (tight liquidity). Debt-to-assets is 44.4%. Total assets: $36.6B.

Analyst outlook: 16 / 22 analysts rate NI as buy (73%) — strong consensus.

SharesGrow 7-Criteria breakdown: Value 42/100 (Partial), Growth 65/100 (Pass), Past 100/100 (Pass), Health 0/100 (Fail), Moat 80/100 (Pass), Future 67/100 (Pass), Income 55/100 (Partial).

$48.00
▲ 1.65% Upside
Average Price Target
Based on 22 Wall Street analysts offering 12-month price targets for NiSource Inc., the average price target is $48.00, with a high forecast of $50.00, and a low forecast of $45.00.
Highest Price Target
$50.00
Average Price Target
$48.00
Lowest Price Target
$45.00

NI SharesGrow Score Overview

68/100
SharesGrow Score
Above average fundamentals
View full scorecard →
VALUE 42/100
Valuation — P/E, PEG, Forward PEG
GROWTH 65/100
Financials — average growth
PAST 100/100
strong — trend
HEALTH 0/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 80/100
Gross margin is + market cap
FUTURE 67/100
Analyst outlook — as buy
INCOME 55/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Stock Chart & Stats

Market Data
52-Week Range35.64-47.96
Volume3.38M
Avg Volume (30D)4.04M
Market Cap$22.6B
Beta (1Y)0.61
Dividend Yield$1.1400
Share Statistics
EPS (TTM)1.96
Shares Outstanding$472.9M
IPO Date1962-12-16
Employees7,687
CEOLloyd Yates
Financial Highlights & Ratios
Revenue (TTM)$6.64B
Gross Profit$3.89B
EBITDA$3B
Net Income$929.5M
Operating Income$1.84B
Total Cash$135.7M
Total Debt$16.24B
Net Debt$16.1B
Total Assets$36.55B
Price / Earnings (P/E)24.1
Price / Sales (P/S)3.4
Analyst Forecast
1Y Price Target$48.00
Target High$50.00
Target Low$45.00
Upside+1.7%
Rating ConsensusBuy
Analysts Covering22
Buy 73% Hold 27% Sell 0%
Price Target Summary
Company Info
CountryUS
ExchangeNYSE
CurrencyUSD
ISINUS65473P1057

Price Chart

NI
NiSource Inc.  ·  NYSE
Utilities • Regulated Gas
35.64 52WK RANGE 47.96
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message