Intrinsic Value of S&P & Nasdaq Contact Us

RE/MAX Holdings, Inc. RMAX NYSE

NYSE • Real Estate • Real Estate - Services • US • USD

SharesGrow Score
46/100
0/7 Pass
SharesGrow Intrinsic Value
$29.83
+403.9%
Analyst Price Target
$16.67
+181.6%

RE/MAX Holdings, Inc. (RMAX) is a Real Estate - Services company in the Real Estate sector, currently trading at $5.92. It has a SharesGrow Score of 46/100, indicating a mixed investment profile with 0 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of RMAX = $29.83 (+403.9% from the current price, the stock appears undervalued). Analyst consensus target is RMAX = $17 (+181.6% upside).

Valuation: RMAX trades at a trailing Price-to-Earnings (P/E) of 14.1 (S&P 500 average ~25) with a forward Price/Earnings-to-Growth (PEG) of 3.2.

Financials: revenue is $292M, -6.2%/yr average growth. Net income is $8M, growing at -234.3%/yr. Net profit margin is 2.8% (thin). Gross margin is 57.6% (-16.8 pp trend).

Balance sheet: total debt is $459M against $452M equity (Debt-to-Equity (D/E) ratio 1.02, moderate). Current ratio is 1.69 (strong liquidity). Debt-to-assets is 78.9%. Total assets: $582M.

Analyst outlook: 3 / 13 analysts rate RMAX as buy (23%) — mixed sentiment.

SharesGrow 7-Criteria breakdown: Value 57/100 (Partial), Growth 15/100 (Fail), Past 75/100 (Partial), Health 50/100 (Partial), Moat 43/100 (Fail), Future 52/100 (Partial), Income 30/100 (Fail).

$16.67
▲ 181.59% Upside
Average Price Target
Based on 13 Wall Street analysts offering 12-month price targets for RE/MAX Holdings, Inc., the average price target is $16.67, with a high forecast of $34.00, and a low forecast of $7.00.
Highest Price Target
$34.00
Average Price Target
$16.67
Lowest Price Target
$7.00

RMAX SharesGrow Score Overview

46/100
SharesGrow Score
Mixed signals — some strengths
View full scorecard →
VALUE 57/100
Valuation — P/E, PEG, Forward PEG
GROWTH 15/100
Financials — average growth
PAST 75/100
strong — trend
HEALTH 50/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 43/100
Gross margin is + market cap
FUTURE 52/100
Analyst outlook — as buy
INCOME 30/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — RMAX

~
VALUE Partial
57/100
RMAX trades at a trailing Price-to-Earnings (P/E) of 14.1 (S&P 500 average ~25). Forward PEG 3.2 — overvalued. Analyst consensus target is $17, implying +187.2% from the current price $6. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Fail
15/100
RMAX: -6.2%/yr revenue is, -234.3%/yr Net income is average growth. weak. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
~
PAST Partial
75/100
RMAX: 3 / 4 years profitable. mixed. Score = 3 / 4 × 100. ≥ 80 = Pass.
View details →
~
HEALTH Partial
50/100
Balance sheet RMAX: Debt-to-Equity (D/E) ratio 1.02 (moderate), Current ratio is 1.69 (strong liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
MOAT Fail
43/100
RMAX: Gross margin is 57.6% (-16.8 pp trend), N/A market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 43/100. ≥ 70 = Pass.
View details →
~
FUTURE Partial
52/100
Analyst outlook: 3 / 13 analysts rate RMAX as buy (23%). Analyst consensus target is $17 (+187.2% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
INCOME Fail
30/100
RMAX: Net profit margin is 2.8%. thin (0-5%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range5.46-10.32
Volume174.33K
Avg Volume (30D)227.83K
Market Cap$119.24M
Beta (1Y)1.27
Share Statistics
EPS (TTM)0.41
Shares Outstanding$19.85M
IPO Date2013-10-02
Employees536
CEOW. Erik Carlson
Financial Highlights & Ratios
Revenue (TTM)$291.6M
Gross Profit$168.07M
EBITDA$77.18M
Net Income$8.15M
Operating Income$45.5M
Total Cash$118.74M
Total Debt$459.48M
Net Debt$340.75M
Total Assets$582.48M
Price / Earnings (P/E)14.4
Price / Sales (P/S)0.41
Analyst Forecast
1Y Price Target$9.00
Target High$34.00
Target Low$7.00
Upside+52.0%
Rating ConsensusHold
Analysts Covering13
Buy 23% Hold 46% Sell 31%
Price Target Summary
Company Info
CountryUS
ExchangeNYSE
CurrencyUSD
ISINUS75524W1080

Price Chart

RMAX
RE/MAX Holdings, Inc.  ·  NYSE
Real Estate • Real Estate - Services
5.46 52WK RANGE 10.32
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message