Intrinsic Value of S&P & Nasdaq Contact Us

Spotify Technology S.A. SPOT NYSE

NYSE • Communication Services • Internet Content & Information • LU • USD

SharesGrow Score
73/100
5/7 Pass
SharesGrow Intrinsic Value
$418.77
-18.1%
Analyst Price Target
$650.64
+27.2%

Spotify Technology S.A. (SPOT) is a Internet Content & Information company in the Communication Services sector, currently trading at $511.36. It has a SharesGrow Score of 73/100, indicating a above average investment profile with 5 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of SPOT = $418.77 (-18.1% from the current price, the stock appears overvalued). Analyst consensus target is SPOT = $651 (+27.2% upside).

Valuation: SPOT trades at a trailing Price-to-Earnings (P/E) of 38.3 (S&P 500 average ~25) with a forward Price/Earnings-to-Growth (PEG) of 1.54.

Financials: revenue is $17.2B, +13.6%/yr average growth. Net income is $2.2B, growing at +128.2%/yr. Net profit margin is 12.9% (healthy). Gross margin is 32% (+7 pp trend).

Balance sheet: total debt is $2.3B against $8.3B equity (Debt-to-Equity (D/E) ratio 0.28, conservative). Current ratio is 1.72 (strong liquidity). Debt-to-assets is 15.5%. Total assets: $15.0B.

Analyst outlook: 31 / 51 analysts rate SPOT as buy (61%) — moderate consensus.

SharesGrow 7-Criteria breakdown: Value 71/100 (Pass), Growth 90/100 (Pass), Past 50/100 (Partial), Health 100/100 (Pass), Moat 76/100 (Pass), Future 67/100 (Pass), Income 55/100 (Partial).

$650.64
▲ 27.24% Upside
Average Price Target
Based on 51 Wall Street analysts offering 12-month price targets for Spotify Technology S.A., the average price target is $650.64, with a high forecast of $760.00, and a low forecast of $420.00.
Highest Price Target
$760.00
Average Price Target
$650.64
Lowest Price Target
$420.00

SPOT SharesGrow Score Overview

73/100
SharesGrow Score
Above average fundamentals
View full scorecard →
VALUE 71/100
Valuation — P/E, PEG, Forward PEG
GROWTH 90/100
Financials — average growth
PAST 50/100
strong — trend
HEALTH 100/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 76/100
Gross margin is + market cap
FUTURE 67/100
Analyst outlook — as buy
INCOME 55/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — SPOT

VALUE Pass
71/100
SPOT trades at a trailing Price-to-Earnings (P/E) of 38.3 (S&P 500 average ~25). Forward PEG 1.54 — ~moderate (~1.5). Trailing PEG 0.67. Analyst consensus target is $651, implying +27.3% from the current price $511. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Pass
90/100
SPOT: +13.6%/yr revenue is, +128.2%/yr Net income is average growth. > 5%/yr — strong. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
~
PAST Partial
50/100
SPOT: 2 / 4 years profitable. weak. Score = 2 / 4 × 100. ≥ 80 = Pass.
View details →
HEALTH Pass
100/100
Balance sheet SPOT: Debt-to-Equity (D/E) ratio 0.28 (conservative), Current ratio is 1.72 (strong liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
MOAT Pass
76/100
SPOT: Gross margin is 32% (+7 pp trend), $105B market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 76/100. ≥ 70 = Pass.
View details →
FUTURE Pass
67/100
Analyst outlook: 31 / 51 analysts rate SPOT as buy (61%). Analyst consensus target is $651 (+27.3% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
~
INCOME Partial
55/100
SPOT: Net profit margin is 12.9%. thin (5-15%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range405-785
Volume1.03M
Avg Volume (30D)2.81M
Market Cap$105.28B
Beta (1Y)1.70
Share Statistics
EPS (TTM)10.77
Shares Outstanding$205.41M
IPO Date2018-04-03
Employees7,258
CEOAlex Norström
Financial Highlights & Ratios
Revenue (TTM)$17.19B
Gross Profit$5.5B
EBITDA$2.36B
Net Income$2.21B
Operating Income$2.2B
Total Cash$9.46B
Total Debt$2.32B
Net Debt$-2.93B
Total Assets$15.01B
Price / Earnings (P/E)47.5
Price / Sales (P/S)6.13
Analyst Forecast
1Y Price Target$675.00
Target High$760.00
Target Low$420.00
Upside+32.0%
Rating ConsensusBuy
Analysts Covering51
Buy 61% Hold 35% Sell 4%
Price Target Summary
Company Info
CountryLU
ExchangeNYSE
CurrencyUSD
ISINLU1778762911

Price Chart

SPOT
Spotify Technology S.A.  ·  NYSE
Communication Services • Internet Content & Information
405.00 52WK RANGE 785.00
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message