Intrinsic Value of S&P & Nasdaq Contact Us

Vericel Corporation VCEL NASDAQ

NASDAQ Capital Marke • Healthcare • Biotechnology • US • USD

SharesGrow Score
65/100
4/7 Pass
SharesGrow Intrinsic Value
$171.43
+384.7%
Analyst Price Target
$45.50
+28.6%

Vericel Corporation (VCEL) is a Biotechnology company in the Healthcare sector, currently trading at $35.37. It has a SharesGrow Score of 65/100, indicating a above average investment profile with 4 out of 7 criteria passed.

SharesGrow calculates the intrinsic value of VCEL = $171.43 (+384.7% from the current price, the stock appears undervalued). Analyst consensus target is VCEL = $46 (+28.6% upside).

Valuation: VCEL trades at a trailing Price-to-Earnings (P/E) of 102.4 (S&P 500 average ~25) with a forward Price/Earnings-to-Growth (PEG) of 1.23.

Financials: revenue is $276M, +18.9%/yr average growth. Net income is $17M, growing at +188.7%/yr. Net profit margin is 6% (thin). Gross margin is 74.4% (+7.6 pp trend).

Balance sheet: total debt is $98M against $355M equity (Debt-to-Equity (D/E) ratio 0.28, conservative). Current ratio is 5.03 (strong liquidity). Debt-to-assets is 20.1%. Total assets: $488M.

Analyst outlook: 9 / 14 analysts rate VCEL as buy (64%) — moderate consensus.

SharesGrow 7-Criteria breakdown: Value 52/100 (Partial), Growth 90/100 (Pass), Past 50/100 (Partial), Health 83/100 (Pass), Moat 70/100 (Pass), Future 67/100 (Pass), Income 45/100 (Partial).

$45.50
▲ 28.64% Upside
Average Price Target
Based on 14 Wall Street analysts offering 12-month price targets for Vericel Corporation, the average price target is $45.50, with a high forecast of $46.00, and a low forecast of $45.00.
Highest Price Target
$46.00
Average Price Target
$45.50
Lowest Price Target
$45.00

VCEL SharesGrow Score Overview

65/100
SharesGrow Score
Above average fundamentals
View full scorecard →
VALUE 52/100
Valuation — P/E, PEG, Forward PEG
GROWTH 90/100
Financials — average growth
PAST 50/100
strong — trend
HEALTH 83/100
Balance sheet — Debt-to-Equity (D/E) ratio, Current ratio is
MOAT 70/100
Gross margin is + market cap
FUTURE 67/100
Analyst outlook — as buy
INCOME 45/100
Net profit margin is
Scores derived from financial statements, analyst ratings, and balance sheet data.

Score Breakdown — VCEL

~
VALUE Partial
52/100
VCEL trades at a trailing Price-to-Earnings (P/E) of 102.4 (S&P 500 average ~25). Forward PEG 1.23 — ~moderate (~1.5). Trailing PEG 4.44. Analyst consensus target is $46, implying +30.1% from the current price $35. Composite: Price-to-Earnings (20%) + Forward Price/Earnings-to-Growth (35%) + upside (25%) + trailing PEG (20%). ≥ 60 = Pass.
View details →
GROWTH Pass
90/100
VCEL: +18.9%/yr revenue is, +188.7%/yr Net income is average growth. > 5%/yr — strong. Score: >20%/yr = 100, >10% = 80, >5% = 65, >0% = 45, < 0 = 15.
View details →
~
PAST Partial
50/100
VCEL: 2 / 4 years profitable. weak. Score = 2 / 4 × 100. ≥ 80 = Pass.
View details →
HEALTH Pass
83/100
Balance sheet VCEL: Debt-to-Equity (D/E) ratio 0.28 (conservative), Current ratio is 5.03 (strong liquidity). Debt-to-Equity < 0.5, Current Ratio > 1.5, Interest Coverage > 8x = ideal. ≥ 70 = Pass.
View details →
MOAT Pass
70/100
VCEL: Gross margin is 74.4% (+7.6 pp trend), $2B market cap. Moat (0-100): margin (35%) + trend (15%) + market cap (30%) + revenue is (20%). Score 70/100. ≥ 70 = Pass.
View details →
FUTURE Pass
67/100
Analyst outlook: 9 / 14 analysts rate VCEL as buy (64%). Analyst consensus target is $46 (+30.1% upside). Score: 60% buy consensus + 40% upside. ≥ 60 = Pass.
View details →
~
INCOME Partial
45/100
VCEL: Net profit margin is 6%. thin (5-15%). Score: ≥30% = 100, ≥20% = 85, ≥15% = 70, ≥10% = 55, ≥5% = 45, ≥0% = 30, < 0 = 10.
View details →

Stock Chart & Stats

Market Data
52-Week Range28.95-45.97
Volume309.2K
Avg Volume (30D)580.88K
Market Cap$1.8B
Beta (1Y)1.21
Share Statistics
EPS (TTM)0.33
Shares Outstanding$50.59M
IPO Date1997-02-04
Employees357
CEODominick C. Colangelo
Financial Highlights & Ratios
Revenue (TTM)$276.26M
Gross Profit$205.6M
EBITDA$30.29M
Net Income$16.52M
Operating Income$11.04M
Total Cash$137.5M
Total Debt$98.27M
Net Debt$-1.83M
Total Assets$487.97M
Price / Earnings (P/E)107.2
Price / Sales (P/S)6.52
Analyst Forecast
1Y Price Target$45.50
Target High$46.00
Target Low$45.00
Upside+28.6%
Rating ConsensusBuy
Analysts Covering14
Buy 64% Hold 36% Sell 0%
Price Target Summary
Company Info
CountryUS
ExchangeNASDAQ Capital Marke
CurrencyUSD
ISINUS92346J1088

Price Chart

VCEL
Vericel Corporation  ·  NASDAQ Capital Marke
Healthcare • Biotechnology
28.95 52WK RANGE 45.97
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message