Intrinsic Value of S&P & Nasdaq Contact Us

Core & Main, Inc. CNM NYSE

NYSE • Industrials • Industrial - Distribution • US • USD

SharesGrow Score
59/100
2/7 Pass
SharesGrow Intrinsic Value
$83.09
+54%
Analyst Price Target
$64.00
+18.7%
SharesGrow 7-Criteria Score All 7 criteria scored · valuation-related highlighted on this page

Core & Main, Inc. (CNM) trades at a trailing P/E of 21.9, forward P/E of 23.6. Trailing earnings yield is 4.57%, forward earnings yield 4.24%. PEG 2.57. Graham Number is $23.85.

Criteria proven by this page:

  • VALUE (60/100, Pass) — P/E is below market average (21.9); analyst target implies upside (+18.7%); earnings yield beats bond yields (4.57%).
  • PEG Ratio 2.57 — above 2.0 suggests expensive relative to earnings growth.
  • Trailing Earnings Yield 4.57% — roughly competitive with bond yields (~4.3%), moderate risk-reward.
  • Analyst consensus target $64.00 (+18.7% upside) — significant upside potential according to Wall Street analysts.

Overall SharesGrow Score: 59/100 with 2/7 criteria passed.

SharesGrow 7-Criteria Score
59/100
SG Score
View full scorecard →
VALUE
60/100
Price-to-Earnings & upside
Proven by this page
~
FUTURE
58/100
Analyst consensus
→ Forecast
PAST
100/100
→ Income
~
HEALTH
67/100
Debt-to-Equity & liquidity
→ Health
~
MOAT
55/100
→ Income
GROWTH
30/100
→ Income
~
INCOME
45/100
→ Income

Valuation Snapshot — CNM

Valuation Multiples
P/E (TTM)21.9
Forward P/E23.6
PEG Ratio2.57
Forward PEG1.47
P/B Ratio4.83
P/S Ratio1.25
EV/EBITDA12.9
Per Share Data
EPS (TTM)$2.32
Forward EPS (Est.)$2.29
Book Value / Share$10.90
Revenue / Share$40.20
FCF / Share$3.18
Yields & Fair Value
Earnings Yield4.57%
Forward Earnings Yield4.24%
Dividend Yield0.00%
Graham Number$23.85
SharesGrow IV$83.09 (+54%)
Analyst Target$64.00 (+18.7%)

Historical Valuation

Year P/E (TTM) PEG Ratio P/B Ratio P/S Ratio Dividend Yield
2019 87.5 0.00 0.00 1.00 0.79%
2020 133.7 -3.84 7.50 1.42 6.71%
2021 130.1 0.00 6.01 1.32 0.43%
2022 23.1 0.05 2.89 0.77 -
2023 9.9 0.04 2.08 0.55 -
2024 19.6 -2.25 5.00 1.08 -
2025 26.0 -1.07 6.30 1.44 -
2026 23.6 2.80 5.20 1.36 -

EPS: Actual vs Estimates

P/E Ratio & Earnings Yield

Earnings Per Share (EPS) History

Year EPS (Diluted) Revenue Net Income Net Margin
2018 $0.15 $3.2B $36.6M 1.1%
2019 $0.26 $3.39B $36M 1.1%
2020 $0.23 $3.64B $37M 1%
2021 $1.34 $5B $225M 4.5%
2022 $2.36 $6.65B $581M 8.7%
2023 $2.15 $6.7B $371M 5.5%
2024 $2.13 $7.44B $411M 5.5%
2025 $2.31 $7.65B $441M 5.8%

Analyst Estimates

Year EPS (Avg) EPS Range Revenue (Avg) Revenue Range Analysts
2026 $2.29 $2.28 – $2.29 $7.66B $7.52B – $7.67B 4
2027 $2.54 $2.53 – $2.56 $7.89B $7.87B – $7.92B 5
2028 $2.96 $2.95 – $2.98 $8.28B $8.18B – $8.35B 5
2029 $3.62 $3.35 – $3.81 $8.69B $8.67B – $8.72B 5
Contact Us
🎓
SharesGrow Academy
Learn how to calculate Intrinsic Value and find undervalued stocks.
Weekly live sessions
Send us a message